[TGUAN] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -83.82%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 104,126 72,579 44,773 20,663 93,506 11.35%
PBT 12,441 7,793 4,221 1,304 9,122 36.38%
Tax -341 0 0 0 -1,062 -67.89%
NP 12,100 7,793 4,221 1,304 8,060 50.12%
-
NP to SH 12,100 7,793 4,221 1,304 8,060 50.12%
-
Tax Rate 2.74% 0.00% 0.00% 0.00% 11.64% -
Total Cost 92,026 64,786 40,552 19,359 85,446 7.70%
-
Net Worth 62,168 57,867 0 0 50,080 24.13%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 62,168 57,867 0 0 50,080 24.13%
NOSH 26,996 26,999 27,005 26,997 27,001 -0.01%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.62% 10.74% 9.43% 6.31% 8.62% -
ROE 19.46% 13.47% 0.00% 0.00% 16.09% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 385.70 268.82 165.79 76.54 346.30 11.37%
EPS 44.82 28.86 15.63 4.83 29.85 50.15%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3028 2.1433 0.00 0.00 1.8547 24.16%
Adjusted Per Share Value based on latest NOSH - 26,997
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 25.75 17.95 11.07 5.11 23.12 11.37%
EPS 2.99 1.93 1.04 0.32 1.99 50.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1537 0.1431 0.00 0.00 0.1238 24.15%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/02/00 30/11/99 - - - -
Price 1.73 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.00 0.00 0.00 0.00 -
P/EPS 3.86 0.00 0.00 0.00 0.00 -
EY 25.91 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment