[TGUAN] QoQ Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -59.65%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 31,547 27,806 24,111 20,663 28,008 12.63%
PBT 4,649 3,571 2,917 1,304 3,006 54.65%
Tax -341 0 0 0 226 -250.88%
NP 4,308 3,571 2,917 1,304 3,232 33.29%
-
NP to SH 4,308 3,571 2,917 1,304 3,232 33.29%
-
Tax Rate 7.33% 0.00% 0.00% 0.00% -7.52% -
Total Cost 27,239 24,235 21,194 19,359 24,776 9.94%
-
Net Worth 62,197 57,851 0 0 50,078 24.20%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 62,197 57,851 0 0 50,078 24.20%
NOSH 27,009 26,991 26,984 26,997 27,000 0.03%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 13.66% 12.84% 12.10% 6.31% 11.54% -
ROE 6.93% 6.17% 0.00% 0.00% 6.45% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 116.80 103.02 89.35 76.54 103.73 12.60%
EPS 15.95 13.23 10.81 4.83 11.97 33.24%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3028 2.1433 0.00 0.00 1.8547 24.16%
Adjusted Per Share Value based on latest NOSH - 26,997
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 7.80 6.88 5.96 5.11 6.93 12.55%
EPS 1.07 0.88 0.72 0.32 0.80 33.75%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1538 0.143 0.00 0.00 0.1238 24.23%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/02/00 30/11/99 - - - -
Price 1.73 0.00 0.00 0.00 0.00 -
P/RPS 1.48 0.00 0.00 0.00 0.00 -
P/EPS 10.85 0.00 0.00 0.00 0.00 -
EY 9.22 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment