[CCK] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
06-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 45.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 71,568 34,818 166,672 112,415 68,898 32,621 145,114 0.71%
PBT 4,283 2,358 8,898 6,139 4,040 2,080 8,656 0.71%
Tax -1,324 -705 -2,308 -1,516 -870 -468 -961 -0.32%
NP 2,959 1,653 6,590 4,623 3,170 1,612 7,695 0.97%
-
NP to SH 2,959 1,653 6,590 4,623 3,170 1,612 7,695 0.97%
-
Tax Rate 30.91% 29.90% 25.94% 24.69% 21.53% 22.50% 11.10% -
Total Cost 68,609 33,165 160,082 107,792 65,728 31,009 137,419 0.70%
-
Net Worth 75,212 74,566 72,268 72,925 71,933 73,182 69,624 -0.07%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 75,212 74,566 72,268 72,925 71,933 73,182 69,624 -0.07%
NOSH 32,987 32,994 32,999 32,997 32,996 32,965 32,997 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.13% 4.75% 3.95% 4.11% 4.60% 4.94% 5.30% -
ROE 3.93% 2.22% 9.12% 6.34% 4.41% 2.20% 11.05% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 216.95 105.53 505.07 340.67 208.80 98.96 439.77 0.71%
EPS 8.97 5.01 19.97 14.01 9.61 4.88 23.32 0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.26 2.19 2.21 2.18 2.22 2.11 -0.07%
Adjusted Per Share Value based on latest NOSH - 32,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 11.53 5.61 26.85 18.11 11.10 5.25 23.37 0.71%
EPS 0.48 0.27 1.06 0.74 0.51 0.26 1.24 0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1211 0.1201 0.1164 0.1175 0.1159 0.1179 0.1121 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.24 1.40 1.60 2.31 0.00 0.00 0.00 -
P/RPS 0.57 1.33 0.32 0.68 0.00 0.00 0.00 -100.00%
P/EPS 13.82 27.94 8.01 16.49 0.00 0.00 0.00 -100.00%
EY 7.23 3.58 12.48 6.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.73 1.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 30/11/00 30/08/00 06/06/00 28/02/00 27/11/99 - -
Price 0.87 1.45 1.64 1.69 2.20 0.00 0.00 -
P/RPS 0.40 1.37 0.32 0.50 1.05 0.00 0.00 -100.00%
P/EPS 9.70 28.94 8.21 12.06 22.90 0.00 0.00 -100.00%
EY 10.31 3.46 12.18 8.29 4.37 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.64 0.75 0.76 1.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment