[CCK] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 35.47%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 53,392 42,262 45,101 54,257 0 -100.00%
PBT 1,377 1,320 813 2,759 0 -100.00%
Tax -96 -462 -385 -792 0 -100.00%
NP 1,281 858 428 1,967 0 -100.00%
-
NP to SH 1,303 858 428 1,967 0 -100.00%
-
Tax Rate 6.97% 35.00% 47.36% 28.71% - -
Total Cost 52,111 41,404 44,673 52,290 0 -100.00%
-
Net Worth 81,311 77,368 76,144 72,277 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 81,311 77,368 76,144 72,277 0 -100.00%
NOSH 50,503 49,595 49,767 33,003 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.40% 2.03% 0.95% 3.63% 0.00% -
ROE 1.60% 1.11% 0.56% 2.72% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 105.72 85.21 90.62 164.40 0.00 -100.00%
EPS 2.58 1.73 0.86 5.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.56 1.53 2.19 2.11 0.28%
Adjusted Per Share Value based on latest NOSH - 33,003
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.60 6.81 7.26 8.74 0.00 -100.00%
EPS 0.21 0.14 0.07 0.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.1246 0.1227 0.1164 2.11 2.93%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.63 0.60 0.62 1.60 0.00 -
P/RPS 0.60 0.70 0.68 0.97 0.00 -100.00%
P/EPS 24.42 34.68 72.09 26.85 0.00 -100.00%
EY 4.10 2.88 1.39 3.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.41 0.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 29/08/02 29/08/01 30/08/00 - -
Price 0.68 0.65 0.70 1.64 0.00 -
P/RPS 0.64 0.76 0.77 1.00 0.00 -100.00%
P/EPS 26.36 37.57 81.40 27.52 0.00 -100.00%
EY 3.79 2.66 1.23 3.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.46 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment