[ATLAN] QoQ TTM Result on 31-May-2019 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-May-2019 [#1]
Profit Trend
QoQ- -0.75%
YoY- -11.99%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 835,265 839,186 800,207 802,548 774,917 779,488 750,167 7.43%
PBT 27,660 53,515 62,419 75,351 76,827 101,258 85,441 -52.88%
Tax -17,671 -16,184 -17,054 -17,823 -17,688 -21,093 -21,294 -11.70%
NP 9,989 37,331 45,365 57,528 59,139 80,165 64,147 -71.08%
-
NP to SH 6,007 24,819 30,632 39,595 39,896 60,473 48,393 -75.14%
-
Tax Rate 63.89% 30.24% 27.32% 23.65% 23.02% 20.83% 24.92% -
Total Cost 825,276 801,855 754,842 745,020 715,778 699,323 686,020 13.12%
-
Net Worth 499,690 514,909 517,445 525,055 519,982 540,274 527,591 -3.56%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div 25,365 25,365 50,730 38,047 50,730 50,730 50,730 -37.03%
Div Payout % 422.26% 102.20% 165.61% 96.09% 127.16% 83.89% 104.83% -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 499,690 514,909 517,445 525,055 519,982 540,274 527,591 -3.56%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 1.20% 4.45% 5.67% 7.17% 7.63% 10.28% 8.55% -
ROE 1.20% 4.82% 5.92% 7.54% 7.67% 11.19% 9.17% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 329.30 330.84 315.48 316.40 305.51 307.31 295.75 7.43%
EPS 2.37 9.78 12.08 15.61 15.73 23.84 19.08 -75.13%
DPS 10.00 10.00 20.00 15.00 20.00 20.00 20.00 -37.03%
NAPS 1.97 2.03 2.04 2.07 2.05 2.13 2.08 -3.56%
Adjusted Per Share Value based on latest NOSH - 253,650
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 329.30 330.84 315.48 316.40 305.51 307.31 295.75 7.43%
EPS 2.37 9.78 12.08 15.61 15.73 23.84 19.08 -75.13%
DPS 10.00 10.00 20.00 15.00 20.00 20.00 20.00 -37.03%
NAPS 1.97 2.03 2.04 2.07 2.05 2.13 2.08 -3.56%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 4.03 4.17 4.17 4.38 4.40 4.45 4.48 -
P/RPS 1.22 1.26 1.32 1.38 1.44 1.45 1.51 -13.26%
P/EPS 170.17 42.62 34.53 28.06 27.97 18.67 23.48 274.95%
EY 0.59 2.35 2.90 3.56 3.57 5.36 4.26 -73.26%
DY 2.48 2.40 4.80 3.42 4.55 4.49 4.46 -32.40%
P/NAPS 2.05 2.05 2.04 2.12 2.15 2.09 2.15 -3.12%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 25/06/20 14/01/20 10/10/19 12/07/19 25/04/19 10/01/19 11/10/18 -
Price 3.77 4.07 4.12 4.12 4.48 4.40 4.45 -
P/RPS 1.14 1.23 1.31 1.30 1.47 1.43 1.50 -16.73%
P/EPS 159.19 41.60 34.12 26.39 28.48 18.46 23.32 260.27%
EY 0.63 2.40 2.93 3.79 3.51 5.42 4.29 -72.19%
DY 2.65 2.46 4.85 3.64 4.46 4.55 4.49 -29.66%
P/NAPS 1.91 2.00 2.02 1.99 2.19 2.07 2.14 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment