[PLB] QoQ Cumulative Quarter Result on 28-Feb-2013 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- 231.84%
YoY- 107.47%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Revenue 43,380 229,738 173,313 100,874 37,087 152,726 95,698 -40.96%
PBT 2,873 18,287 13,586 7,690 2,081 15,669 7,030 -44.89%
Tax -1,007 -7,209 -5,720 -3,277 -981 -5,810 -2,241 -41.30%
NP 1,866 11,078 7,866 4,413 1,100 9,859 4,789 -46.62%
-
NP to SH 2,026 12,553 9,536 5,774 1,740 10,870 5,145 -46.24%
-
Tax Rate 35.05% 39.42% 42.10% 42.61% 47.14% 37.08% 31.88% -
Total Cost 41,514 218,660 165,447 96,461 35,987 142,867 90,909 -40.67%
-
Net Worth 129,598 127,337 124,025 120,736 115,726 115,026 108,488 12.57%
Dividend
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Net Worth 129,598 127,337 124,025 120,736 115,726 115,026 108,488 12.57%
NOSH 82,024 82,153 82,136 82,133 82,075 82,161 82,188 -0.13%
Ratio Analysis
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
NP Margin 4.30% 4.82% 4.54% 4.37% 2.97% 6.46% 5.00% -
ROE 1.56% 9.86% 7.69% 4.78% 1.50% 9.45% 4.74% -
Per Share
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
RPS 52.89 279.65 211.01 122.82 45.19 185.88 116.44 -40.88%
EPS 2.47 15.28 11.61 7.03 2.12 13.23 6.26 -46.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.55 1.51 1.47 1.41 1.40 1.32 12.72%
Adjusted Per Share Value based on latest NOSH - 82,158
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
RPS 38.60 204.40 154.20 89.75 33.00 135.88 85.14 -40.95%
EPS 1.80 11.17 8.48 5.14 1.55 9.67 4.58 -46.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1531 1.1329 1.1035 1.0742 1.0296 1.0234 0.9652 12.57%
Price Multiplier on Financial Quarter End Date
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Date 29/11/13 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 -
Price 1.16 1.17 1.12 1.00 1.05 1.07 0.88 -
P/RPS 2.19 0.42 0.53 0.81 2.32 0.58 0.76 102.36%
P/EPS 46.96 7.66 9.65 14.22 49.53 8.09 14.06 123.27%
EY 2.13 13.06 10.37 7.03 2.02 12.36 7.11 -55.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.74 0.68 0.74 0.76 0.67 5.87%
Price Multiplier on Announcement Date
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Date 22/01/14 28/10/13 29/07/13 29/04/13 30/01/13 30/10/12 27/07/12 -
Price 1.30 1.21 1.27 1.00 1.04 1.04 1.06 -
P/RPS 2.46 0.43 0.60 0.81 2.30 0.56 0.91 93.93%
P/EPS 52.63 7.92 10.94 14.22 49.06 7.86 16.93 112.85%
EY 1.90 12.63 9.14 7.03 2.04 12.72 5.91 -53.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.78 0.84 0.68 0.74 0.74 0.80 1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment