[PLB] YoY Quarter Result on 31-May-2013 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-May-2013 [#3]
Profit Trend
QoQ- -6.72%
YoY- 59.31%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Revenue 42,696 36,984 40,036 72,439 28,648 29,745 19,949 13.50%
PBT -1,813 1,228 6,760 5,896 3,369 36 2,400 -
Tax -1,165 -1,265 -3,350 -2,442 -1,067 219 -41 74.59%
NP -2,978 -37 3,410 3,454 2,302 255 2,359 -
-
NP to SH -2,508 531 3,489 3,763 2,362 255 2,319 -
-
Tax Rate - 103.01% 49.56% 41.42% 31.67% -608.33% 1.71% -
Total Cost 45,674 37,021 36,626 68,985 26,346 29,490 17,590 17.22%
-
Net Worth 125,811 131,524 132,171 124,063 108,258 98,709 96,213 4.56%
Dividend
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Net Worth 125,811 131,524 132,171 124,063 108,258 98,709 96,213 4.56%
NOSH 82,229 81,692 82,094 82,161 82,013 82,258 82,234 -0.00%
Ratio Analysis
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
NP Margin -6.97% -0.10% 8.52% 4.77% 8.04% 0.86% 11.83% -
ROE -1.99% 0.40% 2.64% 3.03% 2.18% 0.26% 2.41% -
Per Share
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 51.92 45.27 48.77 88.17 34.93 36.16 24.26 13.50%
EPS -3.05 0.65 4.25 4.58 2.88 0.31 2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.61 1.61 1.51 1.32 1.20 1.17 4.56%
Adjusted Per Share Value based on latest NOSH - 82,161
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 37.99 32.91 35.62 64.45 25.49 26.46 17.75 13.50%
EPS -2.23 0.47 3.10 3.35 2.10 0.23 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1194 1.1702 1.176 1.1038 0.9632 0.8782 0.856 4.56%
Price Multiplier on Financial Quarter End Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 1.36 1.55 1.61 1.12 0.88 0.89 0.92 -
P/RPS 2.62 3.42 3.30 1.27 2.52 2.46 3.79 -5.96%
P/EPS -44.59 238.46 37.88 24.45 30.56 287.10 32.62 -
EY -2.24 0.42 2.64 4.09 3.27 0.35 3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.96 1.00 0.74 0.67 0.74 0.79 2.00%
Price Multiplier on Announcement Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 28/07/16 27/07/15 23/07/14 29/07/13 27/07/12 27/07/11 26/07/10 -
Price 1.25 1.48 1.63 1.27 1.06 0.91 0.90 -
P/RPS 2.41 3.27 3.34 1.44 3.03 2.52 3.71 -6.93%
P/EPS -40.98 227.69 38.35 27.73 36.81 293.55 31.91 -
EY -2.44 0.44 2.61 3.61 2.72 0.34 3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.92 1.01 0.84 0.80 0.76 0.77 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment