[PLB] QoQ Cumulative Quarter Result on 30-Nov-2002 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
30-Nov-2002 [#1]
Profit Trend
QoQ- 99.57%
YoY- -108.43%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 171,599 114,494 71,141 33,700 95,541 75,699 50,200 126.41%
PBT 2,116 4,827 1,550 -131 -33,937 389 284 280.08%
Tax -749 -955 -329 -8 33,937 -160 -141 203.52%
NP 1,367 3,872 1,221 -139 0 229 143 348.57%
-
NP to SH 1,367 3,872 1,221 -139 -32,590 229 143 348.57%
-
Tax Rate 35.40% 19.78% 21.23% - - 41.13% 49.65% -
Total Cost 170,232 110,622 69,920 33,839 95,541 75,470 50,057 125.63%
-
Net Worth 96,866 97,688 96,520 92,956 96,828 126,830 128,700 -17.21%
Dividend
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 96,866 97,688 96,520 92,956 96,828 126,830 128,700 -17.21%
NOSH 90,529 88,807 88,550 86,875 89,656 88,076 89,375 0.85%
Ratio Analysis
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin 0.80% 3.38% 1.72% -0.41% 0.00% 0.30% 0.28% -
ROE 1.41% 3.96% 1.27% -0.15% -33.66% 0.18% 0.11% -
Per Share
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 189.55 128.92 80.34 38.79 106.56 85.95 56.17 124.48%
EPS 1.51 4.36 1.38 -0.16 -36.35 0.26 0.16 344.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.10 1.09 1.07 1.08 1.44 1.44 -17.91%
Adjusted Per Share Value based on latest NOSH - 86,875
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 152.67 101.87 63.30 29.98 85.00 67.35 44.66 126.42%
EPS 1.22 3.44 1.09 -0.12 -29.00 0.20 0.13 343.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8618 0.8691 0.8588 0.827 0.8615 1.1284 1.1451 -17.21%
Price Multiplier on Financial Quarter End Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 1.45 1.27 1.33 1.44 1.52 1.50 1.73 -
P/RPS 0.76 0.99 1.66 3.71 1.43 1.75 3.08 -60.55%
P/EPS 96.03 29.13 96.46 -900.00 -4.18 576.92 1,081.25 -80.00%
EY 1.04 3.43 1.04 -0.11 -23.91 0.17 0.09 408.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.15 1.22 1.35 1.41 1.04 1.20 8.67%
Price Multiplier on Announcement Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/10/03 21/07/03 22/04/03 29/01/03 31/10/02 30/07/02 29/04/02 -
Price 1.92 1.41 1.21 1.44 1.28 1.39 1.76 -
P/RPS 1.01 1.09 1.51 3.71 1.20 1.62 3.13 -52.85%
P/EPS 127.15 32.34 87.75 -900.00 -3.52 534.62 1,100.00 -76.17%
EY 0.79 3.09 1.14 -0.11 -28.40 0.19 0.09 323.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.28 1.11 1.35 1.19 0.97 1.22 29.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment