[PLB] QoQ TTM Result on 30-Nov-2002 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
30-Nov-2002 [#1]
Profit Trend
QoQ- -5.49%
YoY- -494.04%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 171,629 134,366 116,513 102,519 95,541 101,058 117,696 28.50%
PBT 2,115 -29,501 -32,671 -36,494 -33,937 1,049 1,915 6.82%
Tax -749 552 1,173 2,130 1,361 -391 3,492 -
NP 1,366 -28,949 -31,498 -34,364 -32,576 658 5,407 -59.93%
-
NP to SH 1,366 -28,949 -31,498 -34,364 -32,576 658 5,407 -59.93%
-
Tax Rate 35.41% - - - - 37.27% -182.35% -
Total Cost 170,263 163,315 148,011 136,883 128,117 100,400 112,289 31.88%
-
Net Worth 96,724 97,781 96,960 92,956 96,842 85,999 128,321 -17.13%
Dividend
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 96,724 97,781 96,960 92,956 96,842 85,999 128,321 -17.13%
NOSH 90,397 88,892 88,954 86,875 89,669 85,999 89,112 0.95%
Ratio Analysis
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin 0.80% -21.54% -27.03% -33.52% -34.10% 0.65% 4.59% -
ROE 1.41% -29.61% -32.49% -36.97% -33.64% 0.77% 4.21% -
Per Share
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 189.86 151.16 130.98 118.01 106.55 117.51 132.08 27.28%
EPS 1.51 -32.57 -35.41 -39.56 -36.33 0.77 6.07 -60.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.10 1.09 1.07 1.08 1.00 1.44 -17.91%
Adjusted Per Share Value based on latest NOSH - 86,875
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 152.70 119.55 103.66 91.21 85.00 89.91 104.72 28.50%
EPS 1.22 -25.76 -28.02 -30.57 -28.98 0.59 4.81 -59.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8606 0.87 0.8627 0.827 0.8616 0.7652 1.1417 -17.13%
Price Multiplier on Financial Quarter End Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 1.45 1.27 1.33 1.44 1.52 1.50 1.73 -
P/RPS 0.76 0.84 1.02 1.22 1.43 1.28 1.31 -30.37%
P/EPS 95.96 -3.90 -3.76 -3.64 -4.18 196.05 28.51 124.09%
EY 1.04 -25.64 -26.62 -27.47 -23.90 0.51 3.51 -55.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.15 1.22 1.35 1.41 1.50 1.20 8.67%
Price Multiplier on Announcement Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/10/03 21/07/03 22/04/03 29/01/03 31/10/02 30/07/02 29/04/02 -
Price 1.92 1.41 1.21 1.44 1.28 1.39 1.76 -
P/RPS 1.01 0.93 0.92 1.22 1.20 1.18 1.33 -16.72%
P/EPS 127.06 -4.33 -3.42 -3.64 -3.52 181.67 29.01 166.97%
EY 0.79 -23.10 -29.26 -27.47 -28.38 0.55 3.45 -62.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.28 1.11 1.35 1.19 1.39 1.22 29.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment