[PLB] QoQ Annualized Quarter Result on 30-Nov-2002 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
30-Nov-2002 [#1]
Profit Trend
QoQ- 98.29%
YoY- -108.43%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 171,599 152,658 142,282 134,800 95,541 100,932 100,400 42.81%
PBT 2,116 6,436 3,100 -524 -33,937 518 568 139.73%
Tax -749 -1,273 -658 -32 33,937 -213 -282 91.44%
NP 1,367 5,162 2,442 -556 0 305 286 182.94%
-
NP to SH 1,367 5,162 2,442 -556 -32,590 305 286 182.94%
-
Tax Rate 35.40% 19.78% 21.23% - - 41.12% 49.65% -
Total Cost 170,232 147,496 139,840 135,356 95,541 100,626 100,114 42.32%
-
Net Worth 96,866 97,688 96,520 92,956 96,828 126,830 128,700 -17.21%
Dividend
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 96,866 97,688 96,520 92,956 96,828 126,830 128,700 -17.21%
NOSH 90,529 88,807 88,550 86,875 89,656 88,076 89,375 0.85%
Ratio Analysis
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin 0.80% 3.38% 1.72% -0.41% 0.00% 0.30% 0.28% -
ROE 1.41% 5.28% 2.53% -0.60% -33.66% 0.24% 0.22% -
Per Share
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 189.55 171.90 160.68 155.17 106.56 114.60 112.34 41.59%
EPS 1.51 5.81 2.76 -0.64 -36.35 0.35 0.32 180.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.10 1.09 1.07 1.08 1.44 1.44 -17.91%
Adjusted Per Share Value based on latest NOSH - 86,875
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 152.67 135.82 126.59 119.93 85.00 89.80 89.33 42.80%
EPS 1.22 4.59 2.17 -0.49 -29.00 0.27 0.25 186.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8618 0.8691 0.8588 0.827 0.8615 1.1284 1.1451 -17.21%
Price Multiplier on Financial Quarter End Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 1.45 1.27 1.33 1.44 1.52 1.50 1.73 -
P/RPS 0.76 0.74 0.83 0.93 1.43 1.31 1.54 -37.47%
P/EPS 96.03 21.85 48.23 -225.00 -4.18 432.69 540.63 -68.30%
EY 1.04 4.58 2.07 -0.44 -23.91 0.23 0.18 220.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.15 1.22 1.35 1.41 1.04 1.20 8.67%
Price Multiplier on Announcement Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/10/03 21/07/03 22/04/03 29/01/03 31/10/02 30/07/02 29/04/02 -
Price 1.92 1.41 1.21 1.44 1.28 1.39 1.76 -
P/RPS 1.01 0.82 0.75 0.93 1.20 1.21 1.57 -25.41%
P/EPS 127.15 24.25 43.88 -225.00 -3.52 400.96 550.00 -62.23%
EY 0.79 4.12 2.28 -0.44 -28.40 0.25 0.18 167.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.28 1.11 1.35 1.19 0.97 1.22 29.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment