[PLB] YoY Quarter Result on 31-Aug-2003 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
31-Aug-2003 [#4]
Profit Trend
QoQ- -194.53%
YoY- 92.37%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 29,325 41,877 51,039 57,105 19,842 25,359 20,436 6.20%
PBT 1,789 2,050 1,159 -2,710 -34,326 660 3,012 -8.31%
Tax -333 -397 -169 206 34,326 -245 -633 -10.14%
NP 1,456 1,653 990 -2,504 0 415 2,379 -7.85%
-
NP to SH 1,448 1,701 990 -2,504 -32,819 415 2,379 -7.93%
-
Tax Rate 18.61% 19.37% 14.58% - - 37.12% 21.02% -
Total Cost 27,869 40,224 50,049 59,609 19,842 24,944 18,057 7.49%
-
Net Worth 109,058 104,254 100,816 96,724 96,842 128,822 93,632 2.57%
Dividend
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 109,058 104,254 100,816 96,724 96,842 128,822 93,632 2.57%
NOSH 91,645 91,451 90,825 90,397 89,669 86,458 40,185 14.72%
Ratio Analysis
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin 4.97% 3.95% 1.94% -4.38% 0.00% 1.64% 11.64% -
ROE 1.33% 1.63% 0.98% -2.59% -33.89% 0.32% 2.54% -
Per Share
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 32.00 45.79 56.19 63.17 22.13 29.33 50.85 -7.42%
EPS 1.58 1.86 1.09 -2.77 -36.60 0.48 5.92 -19.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.14 1.11 1.07 1.08 1.49 2.33 -10.58%
Adjusted Per Share Value based on latest NOSH - 90,397
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 26.09 37.26 45.41 50.81 17.65 22.56 18.18 6.20%
EPS 1.29 1.51 0.88 -2.23 -29.20 0.37 2.12 -7.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9703 0.9276 0.897 0.8606 0.8616 1.1462 0.8331 2.57%
Price Multiplier on Financial Quarter End Date
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.88 0.68 1.02 1.45 1.52 1.35 3.38 -
P/RPS 2.75 1.48 1.82 2.30 6.87 4.60 6.65 -13.67%
P/EPS 55.70 36.56 93.58 -52.35 -4.15 281.25 57.09 -0.40%
EY 1.80 2.74 1.07 -1.91 -24.08 0.36 1.75 0.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.60 0.92 1.36 1.41 0.91 1.45 -10.60%
Price Multiplier on Announcement Date
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 30/10/06 27/10/05 26/10/04 29/10/03 31/10/02 07/11/01 02/11/00 -
Price 0.90 0.65 0.87 1.92 1.28 2.03 1.50 -
P/RPS 2.81 1.42 1.55 3.04 5.78 6.92 2.95 -0.80%
P/EPS 56.96 34.95 79.82 -69.31 -3.50 422.92 25.34 14.44%
EY 1.76 2.86 1.25 -1.44 -28.59 0.24 3.95 -12.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.57 0.78 1.79 1.19 1.36 0.64 2.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment