[PLB] QoQ Cumulative Quarter Result on 31-Aug-2008 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- 53.39%
YoY- 38.5%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 87,476 60,056 31,799 170,368 150,874 82,458 27,636 115.42%
PBT 1,946 1,752 1,762 3,822 2,688 950 1,032 52.57%
Tax -993 -1,307 -1,063 -405 -466 -207 -60 548.32%
NP 953 445 699 3,417 2,222 743 972 -1.30%
-
NP to SH 1,008 452 755 3,281 2,139 654 952 3.88%
-
Tax Rate 51.03% 74.60% 60.33% 10.60% 17.34% 21.79% 5.81% -
Total Cost 86,523 59,611 31,100 166,951 148,652 81,715 26,664 119.02%
-
Net Worth 106,830 107,784 108,860 110,868 110,575 109,908 111,676 -2.91%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 106,830 107,784 108,860 110,868 110,575 109,908 111,676 -2.91%
NOSH 86,153 86,923 87,790 90,137 90,635 90,833 91,538 -3.95%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 1.09% 0.74% 2.20% 2.01% 1.47% 0.90% 3.52% -
ROE 0.94% 0.42% 0.69% 2.96% 1.93% 0.60% 0.85% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 101.53 69.09 36.22 189.01 166.46 90.78 30.19 124.30%
EPS 1.17 0.52 0.86 3.64 2.36 0.72 1.04 8.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.24 1.24 1.23 1.22 1.21 1.22 1.08%
Adjusted Per Share Value based on latest NOSH - 90,000
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 77.83 53.43 28.29 151.58 134.24 73.36 24.59 115.42%
EPS 0.90 0.40 0.67 2.92 1.90 0.58 0.85 3.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9505 0.959 0.9686 0.9864 0.9838 0.9779 0.9936 -2.91%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.95 0.99 0.95 1.14 1.18 1.31 1.59 -
P/RPS 0.94 1.43 2.62 0.60 0.71 1.44 5.27 -68.27%
P/EPS 81.20 190.38 110.47 31.32 50.00 181.94 152.88 -34.38%
EY 1.23 0.53 0.91 3.19 2.00 0.55 0.65 52.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.77 0.93 0.97 1.08 1.30 -29.44%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 27/07/09 30/04/09 19/01/09 30/10/08 28/07/08 29/04/08 28/01/08 -
Price 0.96 1.00 0.93 0.88 1.14 1.22 1.43 -
P/RPS 0.95 1.45 2.57 0.47 0.68 1.34 4.74 -65.71%
P/EPS 82.05 192.31 108.14 24.18 48.31 169.44 137.50 -29.09%
EY 1.22 0.52 0.92 4.14 2.07 0.59 0.73 40.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.75 0.72 0.93 1.01 1.17 -24.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment