[PLB] YoY Quarter Result on 30-Nov-2008 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
19-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- -39.21%
YoY- -20.69%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 38,333 14,010 25,341 31,799 27,636 29,583 28,632 4.98%
PBT 1,803 3,147 575 1,762 1,032 997 1,444 3.76%
Tax -593 -112 -127 -1,063 -60 -83 -77 40.50%
NP 1,210 3,035 448 699 972 914 1,367 -2.01%
-
NP to SH 1,351 3,060 256 755 952 920 1,430 -0.94%
-
Tax Rate 32.89% 3.56% 22.09% 60.33% 5.81% 8.32% 5.33% -
Total Cost 37,123 10,975 24,893 31,100 26,664 28,669 27,265 5.27%
-
Net Worth 106,267 98,445 95,793 108,860 111,676 109,662 105,656 0.09%
Dividend
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 106,267 98,445 95,793 108,860 111,676 109,662 105,656 0.09%
NOSH 82,378 82,037 82,580 87,790 91,538 91,089 91,082 -1.65%
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 3.16% 21.66% 1.77% 2.20% 3.52% 3.09% 4.77% -
ROE 1.27% 3.11% 0.27% 0.69% 0.85% 0.84% 1.35% -
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 46.53 17.08 30.69 36.22 30.19 32.48 31.44 6.74%
EPS 1.64 3.73 0.31 0.86 1.04 1.01 1.57 0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.20 1.16 1.24 1.22 1.2039 1.16 1.78%
Adjusted Per Share Value based on latest NOSH - 87,790
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 34.11 12.46 22.55 28.29 24.59 26.32 25.47 4.98%
EPS 1.20 2.72 0.23 0.67 0.85 0.82 1.27 -0.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9455 0.8759 0.8523 0.9686 0.9936 0.9757 0.94 0.09%
Price Multiplier on Financial Quarter End Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 -
Price 0.91 0.90 0.86 0.95 1.59 0.86 0.62 -
P/RPS 1.96 5.27 2.80 2.62 5.27 2.65 1.97 -0.08%
P/EPS 55.49 24.13 277.42 110.47 152.88 85.15 39.49 5.83%
EY 1.80 4.14 0.36 0.91 0.65 1.17 2.53 -5.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.74 0.77 1.30 0.71 0.53 4.99%
Price Multiplier on Announcement Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 19/01/12 26/01/11 26/01/10 19/01/09 28/01/08 30/01/07 23/01/06 -
Price 0.89 0.95 0.90 0.93 1.43 0.85 0.67 -
P/RPS 1.91 5.56 2.93 2.57 4.74 2.62 2.13 -1.79%
P/EPS 54.27 25.47 290.32 108.14 137.50 84.16 42.68 4.08%
EY 1.84 3.93 0.34 0.92 0.73 1.19 2.34 -3.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.78 0.75 1.17 0.71 0.58 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment