[PLB] YoY Quarter Result on 28-Feb-2009 [#2]

Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -140.26%
YoY- -90.0%
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 28,717 13,313 23,368 28,256 54,822 43,109 44,406 -7.00%
PBT 1,858 647 31 -10 -82 700 1,760 0.90%
Tax -580 -320 -147 -244 -147 -114 -259 14.36%
NP 1,278 327 -116 -254 -229 586 1,501 -2.64%
-
NP to SH 1,432 386 -149 -304 -160 602 1,603 -1.86%
-
Tax Rate 31.22% 49.46% 474.19% - - 16.29% 14.72% -
Total Cost 27,439 12,986 23,484 28,510 55,051 42,523 42,905 -7.17%
-
Net Worth 107,811 99,374 96,022 107,702 107,555 110,366 107,473 0.05%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 107,811 99,374 96,022 107,702 107,555 110,366 107,473 0.05%
NOSH 82,298 82,127 82,777 86,857 88,888 91,212 91,079 -1.67%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 4.45% 2.46% -0.50% -0.90% -0.42% 1.36% 3.38% -
ROE 1.33% 0.39% -0.16% -0.28% -0.15% 0.55% 1.49% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 34.89 16.21 28.23 32.53 61.67 47.26 48.76 -5.42%
EPS 1.74 0.47 -0.18 -0.35 -0.18 0.66 1.76 -0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.21 1.16 1.24 1.21 1.21 1.18 1.75%
Adjusted Per Share Value based on latest NOSH - 86,857
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 25.55 11.84 20.79 25.14 48.78 38.35 39.51 -7.00%
EPS 1.27 0.34 -0.13 -0.27 -0.14 0.54 1.43 -1.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9592 0.8842 0.8543 0.9583 0.9569 0.982 0.9562 0.05%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.91 0.91 0.95 0.99 1.31 0.82 0.73 -
P/RPS 2.61 5.61 3.37 3.04 2.12 1.73 1.50 9.66%
P/EPS 52.30 193.62 -527.78 -282.86 -727.78 124.24 41.48 3.93%
EY 1.91 0.52 -0.19 -0.35 -0.14 0.80 2.41 -3.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.82 0.80 1.08 0.68 0.62 1.79%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 26/04/12 28/04/11 26/04/10 30/04/09 29/04/08 23/04/07 25/04/06 -
Price 0.89 0.90 1.02 1.00 1.22 0.81 0.80 -
P/RPS 2.55 5.55 3.61 3.07 1.98 1.71 1.64 7.62%
P/EPS 51.15 191.49 -566.67 -285.71 -677.78 122.73 45.45 1.98%
EY 1.96 0.52 -0.18 -0.35 -0.15 0.81 2.20 -1.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.88 0.81 1.01 0.67 0.68 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment