[PLB] QoQ Cumulative Quarter Result on 31-Aug-2017 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
31-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- -8.34%
YoY- 790.28%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 82,317 62,421 47,491 154,438 123,474 99,147 51,821 36.17%
PBT 4,615 5,361 4,954 2,049 2,901 3,276 2,125 67.78%
Tax -6,827 -1,154 -752 -2,145 -1,669 -1,915 -2,844 79.37%
NP -2,212 4,207 4,202 -96 1,232 1,361 -719 111.67%
-
NP to SH -1,546 5,265 4,421 3,693 4,029 2,550 -503 111.53%
-
Tax Rate 147.93% 21.53% 15.18% 104.69% 57.53% 58.46% 133.84% -
Total Cost 84,529 58,214 43,289 154,534 122,242 97,786 52,540 37.34%
-
Net Worth 106,645 106,077 92,935 127,343 128,164 127,343 124,057 -9.59%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 106,645 106,077 92,935 127,343 128,164 127,343 124,057 -9.59%
NOSH 112,395 112,395 112,395 91,281 91,281 91,281 91,281 14.89%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -2.69% 6.74% 8.85% -0.06% 1.00% 1.37% -1.39% -
ROE -1.45% 4.96% 4.76% 2.90% 3.14% 2.00% -0.41% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 81.82 64.73 56.21 187.98 150.29 120.68 63.08 18.95%
EPS -1.54 5.46 5.23 4.49 4.90 3.10 -0.61 85.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.10 1.10 1.55 1.56 1.55 1.51 -21.03%
Adjusted Per Share Value based on latest NOSH - 91,281
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 73.24 55.54 42.25 137.41 109.86 88.21 46.11 36.17%
EPS -1.38 4.68 3.93 3.29 3.58 2.27 -0.45 111.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9488 0.9438 0.8269 1.133 1.1403 1.133 1.1038 -9.60%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 1.77 1.76 1.76 2.04 1.53 1.34 1.25 -
P/RPS 2.16 2.72 3.13 1.09 1.02 1.11 1.98 5.97%
P/EPS -115.19 32.24 33.63 45.38 31.20 43.17 -204.17 -31.74%
EY -0.87 3.10 2.97 2.20 3.21 2.32 -0.49 46.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.60 1.60 1.32 0.98 0.86 0.83 59.44%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 26/07/18 24/04/18 30/01/18 31/10/17 27/07/17 27/04/17 19/01/17 -
Price 1.56 1.70 1.79 2.17 1.48 1.55 1.47 -
P/RPS 1.91 2.63 3.18 1.15 0.98 1.28 2.33 -12.42%
P/EPS -101.52 31.14 34.21 48.28 30.18 49.94 -240.10 -43.69%
EY -0.99 3.21 2.92 2.07 3.31 2.00 -0.42 77.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.55 1.63 1.40 0.95 1.00 0.97 31.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment