[PLB] YoY Quarter Result on 30-Nov-2017 [#1]

Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- 1419.7%
YoY- 978.93%
View:
Show?
Quarter Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 66,018 67,992 60,632 47,491 51,821 33,867 32,059 12.78%
PBT 6,508 5,458 1,543 4,954 2,125 2,003 1,524 27.34%
Tax -1,635 -1,981 -1,613 -752 -2,844 -665 -435 24.66%
NP 4,873 3,477 -70 4,202 -719 1,338 1,089 28.34%
-
NP to SH 4,121 2,942 1,965 4,421 -503 1,348 1,150 23.68%
-
Tax Rate 25.12% 36.30% 104.54% 15.18% 133.84% 33.20% 28.54% -
Total Cost 61,145 64,515 60,702 43,289 52,540 32,529 30,970 11.99%
-
Net Worth 143,865 155,105 151,733 92,935 124,057 133,978 139,642 0.49%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 143,865 155,105 151,733 92,935 124,057 133,978 139,642 0.49%
NOSH 112,395 112,395 112,395 112,395 91,281 82,195 82,142 5.36%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 7.38% 5.11% -0.12% 8.85% -1.39% 3.95% 3.40% -
ROE 2.86% 1.90% 1.30% 4.76% -0.41% 1.01% 0.82% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 58.74 60.49 53.95 56.21 63.08 41.20 39.03 7.04%
EPS 3.67 2.62 1.75 5.23 -0.61 1.64 1.40 17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.38 1.35 1.10 1.51 1.63 1.70 -4.61%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 58.74 60.49 53.95 42.25 46.11 30.13 28.52 12.78%
EPS 3.67 2.62 1.75 3.93 -0.45 1.20 1.02 23.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.38 1.35 0.8269 1.1038 1.192 1.2424 0.49%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 1.08 1.19 1.47 1.76 1.25 1.41 1.61 -
P/RPS 1.84 1.97 2.72 3.13 1.98 3.42 4.13 -12.59%
P/EPS 29.46 45.46 84.08 33.63 -204.17 85.98 115.00 -20.29%
EY 3.39 2.20 1.19 2.97 -0.49 1.16 0.87 25.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 1.09 1.60 0.83 0.87 0.95 -2.02%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 29/01/21 21/01/20 30/01/19 30/01/18 19/01/17 19/01/16 29/01/15 -
Price 1.06 1.58 1.41 1.79 1.47 1.45 1.72 -
P/RPS 1.80 2.61 2.61 3.18 2.33 3.52 4.41 -13.86%
P/EPS 28.91 60.36 80.65 34.21 -240.10 88.41 122.86 -21.40%
EY 3.46 1.66 1.24 2.92 -0.42 1.13 0.81 27.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.14 1.04 1.63 0.97 0.89 1.01 -3.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment