[PLB] QoQ Cumulative Quarter Result on 31-May-2022 [#3]

Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- 56.36%
YoY- 185.69%
View:
Show?
Cumulative Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 18,822 9,683 189,258 158,726 125,404 34,304 190,727 -78.73%
PBT -10,270 -5,775 -15,958 12,423 8,527 1,120 9,586 -
Tax -184 -90 -7,290 -5,840 -4,562 -780 -6,410 -90.68%
NP -10,454 -5,865 -23,248 6,583 3,965 340 3,176 -
-
NP to SH -9,804 -5,598 -12,099 6,628 4,239 96 1,858 -
-
Tax Rate - - - 47.01% 53.50% 69.64% 66.87% -
Total Cost 29,276 15,548 212,506 152,143 121,439 33,964 187,551 -71.10%
-
Net Worth 109,023 113,518 119,138 138,245 135,997 131,502 131,502 -11.77%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 109,023 113,518 119,138 138,245 135,997 131,502 131,502 -11.77%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -55.54% -60.57% -12.28% 4.15% 3.16% 0.99% 1.67% -
ROE -8.99% -4.93% -10.16% 4.79% 3.12% 0.07% 1.41% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 16.75 8.62 168.39 141.22 111.57 30.52 169.69 -78.73%
EPS -8.72 -4.98 -10.77 8.83 3.77 0.09 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.01 1.06 1.23 1.21 1.17 1.17 -11.77%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 16.75 8.62 168.39 141.22 111.57 30.52 169.69 -78.73%
EPS -8.72 -4.98 -10.77 8.83 3.77 0.09 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.01 1.06 1.23 1.21 1.17 1.17 -11.77%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 1.15 1.14 1.15 1.15 1.18 1.08 1.20 -
P/RPS 6.87 13.23 0.68 0.81 1.06 3.54 0.71 355.97%
P/EPS -13.18 -22.89 -10.68 19.50 31.29 1,264.44 72.59 -
EY -7.59 -4.37 -9.36 5.13 3.20 0.08 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.13 1.08 0.93 0.98 0.92 1.03 10.13%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 17/01/23 27/10/22 28/07/22 28/04/22 26/01/22 28/10/21 -
Price 1.04 1.15 1.15 1.15 1.19 1.18 1.08 -
P/RPS 6.21 13.35 0.68 0.81 1.07 3.87 0.64 356.82%
P/EPS -11.92 -23.09 -10.68 19.50 31.55 1,381.52 65.33 -
EY -8.39 -4.33 -9.36 5.13 3.17 0.07 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.14 1.08 0.93 0.98 1.01 0.92 10.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment