[PLB] QoQ TTM Result on 31-May-2022 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- 217.73%
YoY- 478.62%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 82,676 164,637 189,258 196,883 204,836 159,013 190,727 -42.81%
PBT -34,754 -22,853 -15,958 14,561 9,881 4,199 9,587 -
Tax -2,913 -6,600 -7,290 -8,575 -7,872 -5,555 -6,410 -40.97%
NP -37,667 -29,453 -23,248 5,986 2,009 -1,356 3,177 -
-
NP to SH -26,142 -17,793 -12,099 6,164 1,940 -2,166 1,859 -
-
Tax Rate - - - 58.89% 79.67% 132.29% 66.86% -
Total Cost 120,343 194,090 212,506 190,897 202,827 160,369 187,550 -25.66%
-
Net Worth 109,023 113,518 119,138 138,245 135,997 131,502 131,502 -11.77%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 109,023 113,518 119,138 138,245 135,997 131,502 131,502 -11.77%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -45.56% -17.89% -12.28% 3.04% 0.98% -0.85% 1.67% -
ROE -23.98% -15.67% -10.16% 4.46% 1.43% -1.65% 1.41% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 73.56 146.48 168.39 175.17 182.25 141.48 169.69 -42.80%
EPS -23.26 -15.83 -10.76 5.48 1.73 -1.93 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.01 1.06 1.23 1.21 1.17 1.17 -11.77%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 73.56 146.48 168.39 175.17 182.25 141.48 169.69 -42.80%
EPS -23.26 -15.83 -10.76 5.48 1.73 -1.93 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.01 1.06 1.23 1.21 1.17 1.17 -11.77%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 1.15 1.14 1.15 1.15 1.18 1.08 1.20 -
P/RPS 1.56 0.78 0.68 0.66 0.65 0.76 0.71 69.25%
P/EPS -4.94 -7.20 -10.68 20.97 68.36 -56.04 72.55 -
EY -20.23 -13.89 -9.36 4.77 1.46 -1.78 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.13 1.08 0.93 0.98 0.92 1.03 10.13%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 17/01/23 27/10/22 28/07/22 28/04/22 26/01/22 28/10/21 -
Price 1.04 1.15 1.15 1.15 1.19 1.18 1.08 -
P/RPS 1.41 0.79 0.68 0.66 0.65 0.83 0.64 69.55%
P/EPS -4.47 -7.26 -10.68 20.97 68.94 -61.23 65.30 -
EY -22.36 -13.77 -9.36 4.77 1.45 -1.63 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.14 1.08 0.93 0.98 1.01 0.92 10.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment