[METALR] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[METALR] METAL RECLAMATION BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 37.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
METALR's Result
METALR's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 95,829 62,315 30,701 158,839 93,128 -0.02%
PBT 3,118 1,420 1,034 6,217 4,537 0.37%
Tax -923 -426 -296 0 0 -100.00%
NP 2,195 994 738 6,217 4,537 0.73%
-
NP to SH 2,195 994 738 6,217 4,537 0.73%
-
Tax Rate 29.60% 30.00% 28.63% 0.00% 0.00% -
Total Cost 93,634 61,321 29,963 152,622 88,591 -0.05%
-
Net Worth 59,863 58,447 59,039 57,387 58,901 -0.01%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 59,863 58,447 59,039 57,387 58,901 -0.01%
NOSH 39,909 39,760 39,891 39,852 39,798 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.29% 1.60% 2.40% 3.91% 4.87% -
ROE 3.67% 1.70% 1.25% 10.83% 7.70% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 240.12 156.73 76.96 398.57 234.00 -0.02%
EPS 5.50 2.50 1.85 15.60 11.40 0.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.48 1.44 1.48 -0.01%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 200.53 130.40 64.24 332.38 194.88 -0.02%
EPS 4.59 2.08 1.54 13.01 9.49 0.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2527 1.223 1.2354 1.2009 1.2325 -0.01%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 4.32 3.98 4.30 0.00 0.00 -
P/RPS 1.80 2.54 5.59 0.00 0.00 -100.00%
P/EPS 78.55 159.20 232.43 0.00 0.00 -100.00%
EY 1.27 0.63 0.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 2.71 2.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/11/00 28/08/00 30/05/00 29/02/00 30/11/99 -
Price 4.28 4.64 4.18 5.10 0.00 -
P/RPS 1.78 2.96 5.43 1.28 0.00 -100.00%
P/EPS 77.82 185.60 225.95 32.69 0.00 -100.00%
EY 1.29 0.54 0.44 3.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.16 2.82 3.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment