[METALR] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 16.5%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 33,514 31,614 30,701 65,711 35,317 0.05%
PBT 1,697 386 1,034 1,680 1,442 -0.16%
Tax -496 -130 -296 0 0 -100.00%
NP 1,201 256 738 1,680 1,442 0.18%
-
NP to SH 1,201 256 738 1,680 1,442 0.18%
-
Tax Rate 29.23% 33.68% 28.63% 0.00% 0.00% -
Total Cost 32,313 31,358 29,963 64,031 33,875 0.04%
-
Net Worth 60,049 62,719 59,039 57,600 59,282 -0.01%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 60,049 62,719 59,039 57,600 59,282 -0.01%
NOSH 40,033 42,666 39,891 40,000 40,055 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.58% 0.81% 2.40% 2.56% 4.08% -
ROE 2.00% 0.41% 1.25% 2.92% 2.43% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 83.72 74.10 76.96 164.28 88.17 0.05%
EPS 3.00 0.60 1.85 4.20 3.60 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.48 1.44 1.48 -0.01%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 70.13 66.15 64.24 137.50 73.90 0.05%
EPS 2.51 0.54 1.54 3.52 3.02 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2566 1.3125 1.2354 1.2053 1.2405 -0.01%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 4.32 3.98 4.30 0.00 0.00 -
P/RPS 5.16 5.37 5.59 0.00 0.00 -100.00%
P/EPS 144.00 663.33 232.43 0.00 0.00 -100.00%
EY 0.69 0.15 0.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 2.71 2.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/11/00 28/08/00 30/05/00 29/02/00 30/11/99 -
Price 4.28 4.64 4.18 5.10 0.00 -
P/RPS 5.11 6.26 5.43 3.10 0.00 -100.00%
P/EPS 142.67 773.33 225.95 121.43 0.00 -100.00%
EY 0.70 0.13 0.44 0.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.16 2.82 3.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment