[NHFATT] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 62.02%
YoY- 1177.36%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 70,664 244,225 167,853 125,717 67,200 241,591 174,981 -45.39%
PBT 9,977 25,261 13,180 13,079 8,002 14,509 6,624 31.43%
Tax -1,772 -5,518 -1,372 -1,422 -807 -2,942 -1,901 -4.58%
NP 8,205 19,743 11,808 11,657 7,195 11,567 4,723 44.56%
-
NP to SH 8,205 19,743 11,808 11,657 7,195 11,567 4,723 44.56%
-
Tax Rate 17.76% 21.84% 10.41% 10.87% 10.08% 20.28% 28.70% -
Total Cost 62,459 224,482 156,045 114,060 60,005 230,024 170,258 -48.78%
-
Net Worth 497,685 489,418 474,537 477,844 473,710 466,270 461,309 5.19%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 7,440 2,480 - - 6,613 2,480 -
Div Payout % - 37.69% 21.00% - - 57.18% 52.51% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 497,685 489,418 474,537 477,844 473,710 466,270 461,309 5.19%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 11.61% 8.08% 7.03% 9.27% 10.71% 4.79% 2.70% -
ROE 1.65% 4.03% 2.49% 2.44% 1.52% 2.48% 1.02% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 85.48 295.41 203.03 152.07 81.29 292.23 211.66 -45.39%
EPS 9.92 23.88 14.28 14.10 8.70 13.99 5.71 44.56%
DPS 0.00 9.00 3.00 0.00 0.00 8.00 3.00 -
NAPS 6.02 5.92 5.74 5.78 5.73 5.64 5.58 5.19%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 42.78 147.87 101.63 76.12 40.69 146.27 105.94 -45.39%
EPS 4.97 11.95 7.15 7.06 4.36 7.00 2.86 44.59%
DPS 0.00 4.50 1.50 0.00 0.00 4.00 1.50 -
NAPS 3.0132 2.9632 2.8731 2.8931 2.8681 2.823 2.793 5.19%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.30 2.26 2.33 2.28 0.00 2.20 1.96 -
P/RPS 2.69 0.77 1.15 1.50 0.00 0.75 0.93 103.13%
P/EPS 23.17 9.46 16.31 16.17 0.00 15.72 34.31 -23.04%
EY 4.32 10.57 6.13 6.18 0.00 6.36 2.91 30.16%
DY 0.00 3.98 1.29 0.00 0.00 3.64 1.53 -
P/NAPS 0.38 0.38 0.41 0.39 0.00 0.39 0.35 5.64%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 22/02/22 24/11/21 20/08/21 21/05/21 24/02/21 12/11/20 -
Price 2.30 2.24 2.26 2.29 2.22 0.00 1.95 -
P/RPS 2.69 0.76 1.11 1.51 2.73 0.00 0.92 104.61%
P/EPS 23.17 9.38 15.82 16.24 25.51 0.00 34.13 -22.77%
EY 4.32 10.66 6.32 6.16 3.92 0.00 2.93 29.57%
DY 0.00 4.02 1.33 0.00 0.00 0.00 1.54 -
P/NAPS 0.38 0.38 0.39 0.40 0.39 0.00 0.35 5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment