[NHFATT] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 48.56%
YoY- 15.78%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 96,614 45,537 168,902 128,408 86,572 42,670 156,757 -27.59%
PBT 13,318 5,895 21,601 22,183 14,784 6,300 24,891 -34.11%
Tax -1,098 -243 -3,320 -2,419 -1,480 -558 -1,888 -30.34%
NP 12,220 5,652 18,281 19,764 13,304 5,742 23,003 -34.43%
-
NP to SH 12,001 5,599 18,281 19,764 13,304 5,742 23,003 -35.21%
-
Tax Rate 8.24% 4.12% 15.37% 10.90% 10.01% 8.86% 7.59% -
Total Cost 84,394 39,885 150,621 108,644 73,268 36,928 133,754 -26.45%
-
Net Worth 223,938 223,208 217,988 221,687 214,968 213,446 207,410 5.24%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 8,268 2,254 - - 8,266 -
Div Payout % - - 45.23% 11.41% - - 35.94% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 223,938 223,208 217,988 221,687 214,968 213,446 207,410 5.24%
NOSH 75,147 75,154 75,168 75,148 75,163 75,157 75,148 -0.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 12.65% 12.41% 10.82% 15.39% 15.37% 13.46% 14.67% -
ROE 5.36% 2.51% 8.39% 8.92% 6.19% 2.69% 11.09% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 128.57 60.59 224.70 170.87 115.18 56.77 208.60 -27.59%
EPS 15.97 7.45 24.32 26.30 17.70 7.64 30.61 -35.21%
DPS 0.00 0.00 11.00 3.00 0.00 0.00 11.00 -
NAPS 2.98 2.97 2.90 2.95 2.86 2.84 2.76 5.25%
Adjusted Per Share Value based on latest NOSH - 75,116
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 58.43 27.54 102.15 77.66 52.36 25.81 94.81 -27.60%
EPS 7.26 3.39 11.06 11.95 8.05 3.47 13.91 -35.20%
DPS 0.00 0.00 5.00 1.36 0.00 0.00 5.00 -
NAPS 1.3544 1.35 1.3184 1.3408 1.3001 1.2909 1.2544 5.25%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.71 1.59 1.60 1.70 1.72 1.76 1.80 -
P/RPS 1.33 2.62 0.71 0.99 1.49 3.10 0.86 33.76%
P/EPS 10.71 21.34 6.58 6.46 9.72 23.04 5.88 49.19%
EY 9.34 4.69 15.20 15.47 10.29 4.34 17.01 -32.96%
DY 0.00 0.00 6.88 1.76 0.00 0.00 6.11 -
P/NAPS 0.57 0.54 0.55 0.58 0.60 0.62 0.65 -8.39%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 23/07/09 14/05/09 26/02/09 30/10/08 24/07/08 15/05/08 29/02/08 -
Price 1.80 1.77 1.58 1.43 1.84 1.82 1.70 -
P/RPS 1.40 2.92 0.70 0.84 1.60 3.21 0.81 44.06%
P/EPS 11.27 23.76 6.50 5.44 10.40 23.82 5.55 60.42%
EY 8.87 4.21 15.39 18.39 9.62 4.20 18.01 -37.66%
DY 0.00 0.00 6.96 2.10 0.00 0.00 6.47 -
P/NAPS 0.60 0.60 0.54 0.48 0.64 0.64 0.62 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment