[NHFATT] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -7.5%
YoY- -20.53%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 150,420 96,614 45,537 168,902 128,408 86,572 42,670 131.44%
PBT 23,234 13,318 5,895 21,601 22,183 14,784 6,300 138.51%
Tax -2,200 -1,098 -243 -3,320 -2,419 -1,480 -558 149.36%
NP 21,034 12,220 5,652 18,281 19,764 13,304 5,742 137.44%
-
NP to SH 20,685 12,001 5,599 18,281 19,764 13,304 5,742 134.81%
-
Tax Rate 9.47% 8.24% 4.12% 15.37% 10.90% 10.01% 8.86% -
Total Cost 129,386 84,394 39,885 150,621 108,644 73,268 36,928 130.51%
-
Net Worth 232,255 223,938 223,208 217,988 221,687 214,968 213,446 5.78%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 2,254 - - 8,268 2,254 - - -
Div Payout % 10.90% - - 45.23% 11.41% - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 232,255 223,938 223,208 217,988 221,687 214,968 213,446 5.78%
NOSH 75,163 75,147 75,154 75,168 75,148 75,163 75,157 0.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 13.98% 12.65% 12.41% 10.82% 15.39% 15.37% 13.46% -
ROE 8.91% 5.36% 2.51% 8.39% 8.92% 6.19% 2.69% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 200.12 128.57 60.59 224.70 170.87 115.18 56.77 131.44%
EPS 27.52 15.97 7.45 24.32 26.30 17.70 7.64 134.80%
DPS 3.00 0.00 0.00 11.00 3.00 0.00 0.00 -
NAPS 3.09 2.98 2.97 2.90 2.95 2.86 2.84 5.78%
Adjusted Per Share Value based on latest NOSH - 75,279
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 90.97 58.43 27.54 102.15 77.66 52.36 25.81 131.42%
EPS 12.51 7.26 3.39 11.06 11.95 8.05 3.47 134.93%
DPS 1.36 0.00 0.00 5.00 1.36 0.00 0.00 -
NAPS 1.4047 1.3544 1.35 1.3184 1.3408 1.3001 1.2909 5.78%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.84 1.71 1.59 1.60 1.70 1.72 1.76 -
P/RPS 0.92 1.33 2.62 0.71 0.99 1.49 3.10 -55.47%
P/EPS 6.69 10.71 21.34 6.58 6.46 9.72 23.04 -56.11%
EY 14.96 9.34 4.69 15.20 15.47 10.29 4.34 128.01%
DY 1.63 0.00 0.00 6.88 1.76 0.00 0.00 -
P/NAPS 0.60 0.57 0.54 0.55 0.58 0.60 0.62 -2.16%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 28/10/09 23/07/09 14/05/09 26/02/09 30/10/08 24/07/08 15/05/08 -
Price 1.87 1.80 1.77 1.58 1.43 1.84 1.82 -
P/RPS 0.93 1.40 2.92 0.70 0.84 1.60 3.21 -56.18%
P/EPS 6.80 11.27 23.76 6.50 5.44 10.40 23.82 -56.61%
EY 14.72 8.87 4.21 15.39 18.39 9.62 4.20 130.55%
DY 1.60 0.00 0.00 6.96 2.10 0.00 0.00 -
P/NAPS 0.61 0.60 0.60 0.54 0.48 0.64 0.64 -3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment