[LATEXX] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 76.1%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 105,471 83,102 48,327 19,406 104,561 82,552 65,840 -0.47%
PBT -42,592 -4,852 -3,343 -1,582 -5,371 2,636 6,331 -
Tax 42,592 4,852 3,343 1,582 5,371 -935 -861 -
NP 0 0 0 0 0 1,701 5,470 -
-
NP to SH -41,526 -4,520 -3,048 -1,429 -5,980 1,701 5,470 -
-
Tax Rate - - - - - 35.47% 13.60% -
Total Cost 105,471 83,102 48,327 19,406 104,561 80,851 60,370 -0.56%
-
Net Worth 71,201 97,068 98,633 100,696 99,588 105,403 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 1,817 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 71,201 97,068 98,633 100,696 99,588 105,403 0 -100.00%
NOSH 82,792 74,098 74,160 74,041 72,692 72,692 72,933 -0.12%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 2.06% 8.31% -
ROE -58.32% -4.66% -3.09% -1.42% -6.00% 1.61% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 127.39 112.15 65.17 26.21 143.84 113.56 90.27 -0.34%
EPS -55.88 -6.10 -4.11 -1.93 -8.15 2.34 7.50 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.86 1.31 1.33 1.36 1.37 1.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,041
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.14 34.78 20.23 8.12 43.76 34.55 27.56 -0.47%
EPS -17.38 -1.89 -1.28 -0.60 -2.50 0.71 2.29 -
DPS 0.00 0.00 0.00 0.00 0.76 0.00 0.00 -
NAPS 0.298 0.4062 0.4128 0.4214 0.4168 0.4411 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.29 3.32 4.58 6.85 0.00 0.00 0.00 -
P/RPS 1.80 2.96 7.03 26.14 0.00 0.00 0.00 -100.00%
P/EPS -4.57 -54.43 -111.44 -354.92 0.00 0.00 0.00 -100.00%
EY -21.90 -1.84 -0.90 -0.28 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 2.53 3.44 5.04 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/03/01 28/11/00 30/08/00 30/05/00 28/02/00 30/11/99 - -
Price 1.63 3.40 4.58 5.40 10.20 0.00 0.00 -
P/RPS 1.28 3.03 7.03 20.60 7.09 0.00 0.00 -100.00%
P/EPS -3.25 -55.74 -111.44 -279.79 -123.99 0.00 0.00 -100.00%
EY -30.77 -1.79 -0.90 -0.36 -0.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.25 0.00 0.00 -
P/NAPS 1.90 2.60 3.44 3.97 7.45 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment