[YONGTAI] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 65.98%
YoY- 1.7%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 44,453 31,685 12,851 68,998 54,476 41,691 16,956 90.24%
PBT 1,497 1,887 693 9,686 5,956 6,070 1,508 -0.48%
Tax -580 -438 -136 -2,406 -1,570 -1,606 -395 29.21%
NP 917 1,449 557 7,280 4,386 4,464 1,113 -12.12%
-
NP to SH 917 1,449 557 7,280 4,386 4,464 1,113 -12.12%
-
Tax Rate 38.74% 23.21% 19.62% 24.84% 26.36% 26.46% 26.19% -
Total Cost 43,536 30,236 12,294 61,718 50,090 37,227 15,843 96.30%
-
Net Worth 73,360 74,246 73,205 72,999 71,836 72,205 69,013 4.16%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 1,436 - - - -
Div Payout % - - - 19.73% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 73,360 74,246 73,205 72,999 71,836 72,205 69,013 4.16%
NOSH 39,869 39,917 39,785 39,890 39,909 39,892 39,892 -0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.06% 4.57% 4.33% 10.55% 8.05% 10.71% 6.56% -
ROE 1.25% 1.95% 0.76% 9.97% 6.11% 6.18% 1.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 111.50 79.38 32.30 172.97 136.50 104.51 42.50 90.33%
EPS 2.30 3.63 1.40 18.25 10.99 11.19 2.79 -12.09%
DPS 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 1.84 1.86 1.84 1.83 1.80 1.81 1.73 4.19%
Adjusted Per Share Value based on latest NOSH - 39,917
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.37 7.39 3.00 16.09 12.71 9.72 3.96 90.09%
EPS 0.21 0.34 0.13 1.70 1.02 1.04 0.26 -13.28%
DPS 0.00 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 0.1711 0.1732 0.1708 0.1703 0.1676 0.1684 0.161 4.14%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.93 2.25 1.79 1.59 1.73 1.95 2.70 -
P/RPS 1.73 2.83 5.54 0.92 1.27 1.87 6.35 -58.00%
P/EPS 83.91 61.98 127.86 8.71 15.74 17.43 96.77 -9.07%
EY 1.19 1.61 0.78 11.48 6.35 5.74 1.03 10.11%
DY 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
P/NAPS 1.05 1.21 0.97 0.87 0.96 1.08 1.56 -23.21%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 27/02/02 28/11/01 28/08/01 30/05/01 28/02/01 18/12/00 -
Price 1.69 2.13 2.09 1.83 1.61 1.94 2.11 -
P/RPS 1.52 2.68 6.47 1.06 1.18 1.86 4.96 -54.57%
P/EPS 73.48 58.68 149.29 10.03 14.65 17.34 75.63 -1.90%
EY 1.36 1.70 0.67 9.97 6.83 5.77 1.32 2.01%
DY 0.00 0.00 0.00 1.97 0.00 0.00 0.00 -
P/NAPS 0.92 1.15 1.14 1.00 0.89 1.07 1.22 -17.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment