[YONGTAI] YoY Annual (Unaudited) Result on 30-Jun-2001 [#4]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
YoY- 1.7%
View:
Show?
Annual (Unaudited) Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 69,229 66,466 58,328 68,998 71,607 62,318 -0.11%
PBT 628 -5,228 1,645 9,686 10,237 11,634 3.11%
Tax -456 1,356 237 -2,406 -3,079 213 -
NP 172 -3,872 1,882 7,280 7,158 11,847 4.55%
-
NP to SH 172 -3,872 1,882 7,280 7,158 11,847 4.55%
-
Tax Rate 72.61% - -14.41% 24.84% 30.08% -1.83% -
Total Cost 69,057 70,338 56,446 61,718 64,449 50,471 -0.32%
-
Net Worth 65,999 66,232 73,521 72,999 68,228 63,045 -0.04%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 559 1,436 - - -
Div Payout % - - 29.72% 19.73% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 65,999 66,232 73,521 72,999 68,228 63,045 -0.04%
NOSH 39,999 39,899 39,957 39,890 39,899 39,902 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.25% -5.83% 3.23% 10.55% 10.00% 19.01% -
ROE 0.26% -5.85% 2.56% 9.97% 10.49% 18.79% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 173.07 166.58 145.97 172.97 179.47 156.18 -0.10%
EPS 0.43 -9.70 4.71 18.25 17.94 29.69 4.55%
DPS 0.00 0.00 1.40 3.60 0.00 0.00 -
NAPS 1.65 1.66 1.84 1.83 1.71 1.58 -0.04%
Adjusted Per Share Value based on latest NOSH - 39,917
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.15 15.50 13.61 16.09 16.70 14.54 -0.11%
EPS 0.04 -0.90 0.44 1.70 1.67 2.76 4.55%
DPS 0.00 0.00 0.13 0.33 0.00 0.00 -
NAPS 0.1539 0.1545 0.1715 0.1703 0.1591 0.1471 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.18 1.18 1.63 1.59 3.20 0.00 -
P/RPS 0.68 0.71 1.12 0.92 1.78 0.00 -100.00%
P/EPS 274.42 -12.16 34.61 8.71 17.84 0.00 -100.00%
EY 0.36 -8.22 2.89 11.48 5.61 0.00 -100.00%
DY 0.00 0.00 0.86 2.26 0.00 0.00 -
P/NAPS 0.72 0.71 0.89 0.87 1.87 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 28/08/03 28/08/02 28/08/01 28/08/00 - -
Price 0.99 1.28 1.51 1.83 3.08 0.00 -
P/RPS 0.57 0.77 1.03 1.06 1.72 0.00 -100.00%
P/EPS 230.23 -13.19 32.06 10.03 17.17 0.00 -100.00%
EY 0.43 -7.58 3.12 9.97 5.82 0.00 -100.00%
DY 0.00 0.00 0.93 1.97 0.00 0.00 -
P/NAPS 0.60 0.77 0.82 1.00 1.80 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment