[VIZIONE] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -45.37%
YoY- -246.15%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 4,945 2,420 5,399 4,620 4,063 3,361 19,800 -60.37%
PBT 137 13 -1,479 -3,060 -2,105 282 -2,355 -
Tax 0 0 -16,806 0 0 0 28 -
NP 137 13 -18,285 -3,060 -2,105 282 -2,327 -
-
NP to SH 137 13 -18,285 -3,060 -2,105 282 -2,132 -
-
Tax Rate 0.00% 0.00% - - - 0.00% - -
Total Cost 4,808 2,407 23,684 7,680 6,168 3,079 22,127 -63.89%
-
Net Worth 16,363 13,910 4,905 14,939 9,868 12,188 12,103 22.29%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 16,363 13,910 4,905 14,939 9,868 12,188 12,103 22.29%
NOSH 152,222 130,000 45,003 84,855 45,000 44,761 44,978 125.58%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 2.77% 0.54% -338.67% -66.23% -51.81% 8.39% -11.75% -
ROE 0.84% 0.09% -372.75% -20.48% -21.33% 2.31% -17.61% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.25 1.86 12.00 10.27 9.03 7.51 44.02 -82.42%
EPS 0.09 0.01 -15.68 -6.80 -4.68 0.63 -4.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.107 0.109 0.332 0.2193 0.2723 0.2691 -45.78%
Adjusted Per Share Value based on latest NOSH - 84,855
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.21 0.59 1.32 1.13 0.99 0.82 4.83 -60.29%
EPS 0.03 0.00 -4.46 -0.75 -0.51 0.07 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.034 0.012 0.0365 0.0241 0.0298 0.0296 22.25%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.18 0.20 0.20 0.16 0.30 0.18 0.175 -
P/RPS 5.54 10.74 1.67 1.56 3.32 2.40 0.40 477.64%
P/EPS 200.00 2,000.00 -0.49 -2.35 -6.41 28.57 -3.69 -
EY 0.50 0.05 -203.15 -42.50 -15.59 3.50 -27.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.87 1.83 0.48 1.37 0.66 0.65 87.69%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 24/05/12 28/02/12 22/11/11 29/08/11 30/05/11 23/02/11 -
Price 0.41 0.17 0.17 0.16 0.17 0.27 0.17 -
P/RPS 12.62 9.13 1.42 1.56 1.88 3.60 0.39 917.61%
P/EPS 455.56 1,700.00 -0.42 -2.35 -3.63 42.86 -3.59 -
EY 0.22 0.06 -239.00 -42.50 -27.52 2.33 -27.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 1.59 1.56 0.48 0.78 0.99 0.63 232.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment