[OCR] QoQ Cumulative Quarter Result on 31-Jul-2001 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 236.39%
YoY- -14.31%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 24,175 16,754 9,451 33,958 18,472 11,748 6,294 145.86%
PBT 1,428 568 251 4,468 1,358 821 501 101.41%
Tax -531 -280 -127 -1,935 -605 -287 -159 123.91%
NP 897 288 124 2,533 753 534 342 90.52%
-
NP to SH 897 288 124 2,533 753 534 342 90.52%
-
Tax Rate 37.18% 49.30% 50.60% 43.31% 44.55% 34.96% 31.74% -
Total Cost 23,278 16,466 9,327 31,425 17,719 11,214 5,952 148.85%
-
Net Worth 39,995 39,716 39,266 39,334 35,001 34,525 34,429 10.53%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 39,995 39,716 39,266 39,334 35,001 34,525 34,429 10.53%
NOSH 23,118 23,225 22,962 23,002 23,027 23,017 22,953 0.47%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 3.71% 1.72% 1.31% 7.46% 4.08% 4.55% 5.43% -
ROE 2.24% 0.73% 0.32% 6.44% 2.15% 1.55% 0.99% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 104.57 72.14 41.16 147.63 80.22 51.04 27.42 144.69%
EPS 3.88 1.24 0.54 11.01 3.27 2.32 1.49 89.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.71 1.71 1.71 1.52 1.50 1.50 10.00%
Adjusted Per Share Value based on latest NOSH - 22,992
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 0.72 0.50 0.28 1.02 0.55 0.35 0.19 143.65%
EPS 0.03 0.01 0.00 0.08 0.02 0.02 0.01 108.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.0119 0.0118 0.0118 0.0105 0.0103 0.0103 10.75%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.87 1.81 1.25 1.40 1.25 1.49 2.19 -
P/RPS 1.79 2.51 3.04 0.95 1.56 2.92 7.99 -63.21%
P/EPS 48.20 145.97 231.48 12.71 38.23 64.22 146.98 -52.54%
EY 2.07 0.69 0.43 7.87 2.62 1.56 0.68 110.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.06 0.73 0.82 0.82 0.99 1.46 -18.25%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 15/07/02 27/03/02 02/01/02 27/09/01 26/06/01 11/04/01 31/01/01 -
Price 1.51 2.14 1.39 1.17 1.16 1.10 1.49 -
P/RPS 1.44 2.97 3.38 0.79 1.45 2.16 5.43 -58.82%
P/EPS 38.92 172.58 257.41 10.62 35.47 47.41 100.00 -46.78%
EY 2.57 0.58 0.39 9.41 2.82 2.11 1.00 87.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.25 0.81 0.68 0.76 0.73 0.99 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment