[AZRB] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 56,999 274,556 140,002 0 273,786 1.60%
PBT 4,731 22,241 13,369 0 14,814 1.16%
Tax -1,174 31 0 0 -4,321 1.32%
NP 3,557 22,272 13,369 0 10,493 1.10%
-
NP to SH 3,557 22,272 13,369 0 10,493 1.10%
-
Tax Rate 24.82% -0.14% 0.00% - 29.17% -
Total Cost 53,442 252,284 126,633 0 263,293 1.62%
-
Net Worth 60,469 51,965 46,382 0 31,485 -0.65%
Dividend
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - 2,729 - - - -
Div Payout % - 12.26% - - - -
Equity
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 60,469 51,965 46,382 0 31,485 -0.65%
NOSH 29,991 27,294 27,283 20,182 20,182 -0.40%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 6.24% 8.11% 9.55% 0.00% 3.83% -
ROE 5.88% 42.86% 28.82% 0.00% 33.33% -
Per Share
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 190.05 1,005.90 513.13 0.00 1,356.54 2.00%
EPS 11.86 81.60 49.00 0.00 51.99 1.50%
DPS 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.0162 1.9039 1.70 0.00 1.56 -0.25%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 8.67 41.74 21.29 0.00 41.63 1.60%
EPS 0.54 3.39 2.03 0.00 1.60 1.10%
DPS 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.0919 0.079 0.0705 0.00 0.0479 -0.65%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - -
Price 2.22 0.00 0.00 0.00 0.00 -
P/RPS 1.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.72 0.00 0.00 0.00 0.00 -100.00%
EY 5.34 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/05/00 25/02/00 30/11/99 - - -
Price 2.00 2.05 0.00 0.00 0.00 -
P/RPS 1.05 0.20 0.00 0.00 0.00 -100.00%
P/EPS 16.86 2.51 0.00 0.00 0.00 -100.00%
EY 5.93 39.80 0.00 0.00 0.00 -100.00%
DY 0.00 4.88 0.00 0.00 0.00 -
P/NAPS 0.99 1.08 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment