[AZRB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -84.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 249,175 173,120 117,204 56,999 274,556 140,002 0 -100.00%
PBT 23,757 16,718 10,187 4,731 22,241 13,369 0 -100.00%
Tax -7,143 -5,159 -3,041 -1,174 31 0 0 -100.00%
NP 16,614 11,559 7,146 3,557 22,272 13,369 0 -100.00%
-
NP to SH 16,614 11,559 7,146 3,557 22,272 13,369 0 -100.00%
-
Tax Rate 30.07% 30.86% 29.85% 24.82% -0.14% 0.00% - -
Total Cost 232,561 161,561 110,058 53,442 252,284 126,633 0 -100.00%
-
Net Worth 73,042 68,108 63,869 60,469 51,965 46,382 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div 3,239 - - - 2,729 - - -100.00%
Div Payout % 19.50% - - - 12.26% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 73,042 68,108 63,869 60,469 51,965 46,382 0 -100.00%
NOSH 29,998 30,000 30,000 29,991 27,294 27,283 20,182 -0.40%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 6.67% 6.68% 6.10% 6.24% 8.11% 9.55% 0.00% -
ROE 22.75% 16.97% 11.19% 5.88% 42.86% 28.82% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 830.64 577.07 390.68 190.05 1,005.90 513.13 0.00 -100.00%
EPS 55.38 38.53 23.82 11.86 81.60 49.00 0.00 -100.00%
DPS 10.80 0.00 0.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 2.4349 2.2703 2.129 2.0162 1.9039 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,991
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 37.88 26.32 17.82 8.67 41.74 21.29 0.00 -100.00%
EPS 2.53 1.76 1.09 0.54 3.39 2.03 0.00 -100.00%
DPS 0.49 0.00 0.00 0.00 0.41 0.00 0.00 -100.00%
NAPS 0.1111 0.1035 0.0971 0.0919 0.079 0.0705 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.50 1.60 1.69 2.22 0.00 0.00 0.00 -
P/RPS 0.18 0.28 0.43 1.17 0.00 0.00 0.00 -100.00%
P/EPS 2.71 4.15 7.09 18.72 0.00 0.00 0.00 -100.00%
EY 36.92 24.08 14.09 5.34 0.00 0.00 0.00 -100.00%
DY 7.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.70 0.79 1.10 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 28/02/01 14/11/00 25/08/00 29/05/00 25/02/00 30/11/99 - -
Price 1.51 1.64 1.75 2.00 2.05 0.00 0.00 -
P/RPS 0.18 0.28 0.45 1.05 0.20 0.00 0.00 -100.00%
P/EPS 2.73 4.26 7.35 16.86 2.51 0.00 0.00 -100.00%
EY 36.68 23.49 13.61 5.93 39.80 0.00 0.00 -100.00%
DY 7.15 0.00 0.00 0.00 4.88 0.00 0.00 -100.00%
P/NAPS 0.62 0.72 0.82 0.99 1.08 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment