[ANALABS] QoQ Annualized Quarter Result on 31-Jul-2001 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -2.89%
YoY- -9.63%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 37,274 38,437 42,454 45,492 44,339 47,834 48,386 -16.00%
PBT 12,215 15,178 17,778 17,120 16,937 19,713 19,920 -27.88%
Tax -2,644 -2,357 -2,646 -2,548 -1,932 -2,237 -2,276 10.53%
NP 9,571 12,821 15,132 14,572 15,005 17,476 17,644 -33.56%
-
NP to SH 9,571 12,821 15,132 14,572 15,005 17,476 17,644 -33.56%
-
Tax Rate 21.65% 15.53% 14.88% 14.88% 11.41% 11.35% 11.43% -
Total Cost 27,703 25,616 27,322 30,920 29,334 30,358 30,742 -6.72%
-
Net Worth 84,096 80,533 78,061 74,461 70,423 71,529 67,063 16.33%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 3,739 - 11,209 - - - -
Div Payout % - 29.17% - 76.92% - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 84,096 80,533 78,061 74,461 70,423 71,529 67,063 16.33%
NOSH 40,046 40,066 40,031 40,032 40,013 39,960 39,918 0.21%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 25.68% 33.36% 35.64% 32.03% 33.84% 36.53% 36.47% -
ROE 11.38% 15.92% 19.38% 19.57% 21.31% 24.43% 26.31% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 93.08 95.93 106.05 113.64 110.81 119.71 121.21 -16.18%
EPS 23.90 32.00 37.80 36.40 37.50 43.73 44.20 -33.70%
DPS 0.00 9.33 0.00 28.00 0.00 0.00 0.00 -
NAPS 2.10 2.01 1.95 1.86 1.76 1.79 1.68 16.08%
Adjusted Per Share Value based on latest NOSH - 40,032
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 31.05 32.02 35.36 37.89 36.93 39.85 40.31 -16.01%
EPS 7.97 10.68 12.60 12.14 12.50 14.56 14.70 -33.58%
DPS 0.00 3.12 0.00 9.34 0.00 0.00 0.00 -
NAPS 0.7005 0.6708 0.6503 0.6203 0.5866 0.5958 0.5586 16.33%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 4.72 4.26 4.00 4.98 4.60 5.15 5.95 -
P/RPS 5.07 4.44 3.77 4.38 4.15 4.30 4.91 2.16%
P/EPS 19.75 13.31 10.58 13.68 12.27 11.78 13.46 29.21%
EY 5.06 7.51 9.45 7.31 8.15 8.49 7.43 -22.64%
DY 0.00 2.19 0.00 5.62 0.00 0.00 0.00 -
P/NAPS 2.25 2.12 2.05 2.68 2.61 2.88 3.54 -26.13%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 28/12/01 27/09/01 29/06/01 29/03/01 22/12/00 -
Price 2.62 4.72 4.26 4.02 4.80 4.46 5.00 -
P/RPS 2.81 4.92 4.02 3.54 4.33 3.73 4.13 -22.69%
P/EPS 10.96 14.75 11.27 11.04 12.80 10.20 11.31 -2.07%
EY 9.12 6.78 8.87 9.05 7.81 9.81 8.84 2.10%
DY 0.00 1.98 0.00 6.97 0.00 0.00 0.00 -
P/NAPS 1.25 2.35 2.18 2.16 2.73 2.49 2.98 -44.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment