[ANALABS] QoQ TTM Result on 31-Jul-2001 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -2.58%
YoY- 51.59%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 37,274 37,291 41,373 43,693 44,339 44,169 45,511 -12.49%
PBT 12,215 13,536 15,866 16,649 16,937 17,240 15,381 -14.27%
Tax -2,644 -1,977 -2,072 -1,987 -1,887 -1,099 -918 102.82%
NP 9,571 11,559 13,794 14,662 15,050 16,141 14,463 -24.11%
-
NP to SH 9,571 11,559 13,794 14,662 15,050 16,141 14,463 -24.11%
-
Tax Rate 21.65% 14.61% 13.06% 11.93% 11.14% 6.37% 5.97% -
Total Cost 27,703 25,732 27,579 29,031 29,289 28,028 31,048 -7.33%
-
Net Worth 94,499 80,794 78,059 74,461 69,789 71,683 67,073 25.75%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 1,799 5,616 2,802 2,802 - 3,997 1,995 -6.67%
Div Payout % 18.81% 48.59% 20.32% 19.11% - 24.77% 13.80% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 94,499 80,794 78,059 74,461 69,789 71,683 67,073 25.75%
NOSH 44,999 40,196 40,030 40,032 39,653 40,046 39,925 8.32%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 25.68% 31.00% 33.34% 33.56% 33.94% 36.54% 31.78% -
ROE 10.13% 14.31% 17.67% 19.69% 21.56% 22.52% 21.56% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 82.83 92.77 103.35 109.14 111.82 110.29 113.99 -19.22%
EPS 21.27 28.76 34.46 36.62 37.95 40.31 36.23 -29.95%
DPS 4.00 14.00 7.00 7.00 0.00 9.98 5.00 -13.85%
NAPS 2.10 2.01 1.95 1.86 1.76 1.79 1.68 16.08%
Adjusted Per Share Value based on latest NOSH - 40,032
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 31.05 31.06 34.46 36.40 36.93 36.79 37.91 -12.49%
EPS 7.97 9.63 11.49 12.21 12.54 13.45 12.05 -24.14%
DPS 1.50 4.68 2.33 2.33 0.00 3.33 1.66 -6.55%
NAPS 0.7872 0.673 0.6502 0.6203 0.5813 0.5971 0.5587 25.76%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 4.72 4.26 4.00 4.98 4.60 5.15 5.95 -
P/RPS 5.70 4.59 3.87 4.56 4.11 4.67 5.22 6.05%
P/EPS 22.19 14.81 11.61 13.60 12.12 12.78 16.42 22.30%
EY 4.51 6.75 8.61 7.35 8.25 7.83 6.09 -18.19%
DY 0.85 3.29 1.75 1.41 0.00 1.94 0.84 0.79%
P/NAPS 2.25 2.12 2.05 2.68 2.61 2.88 3.54 -26.13%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 28/12/01 27/09/01 29/06/01 29/03/01 22/12/00 -
Price 2.62 4.72 4.26 4.02 4.80 4.46 5.00 -
P/RPS 3.16 5.09 4.12 3.68 4.29 4.04 4.39 -19.72%
P/EPS 12.32 16.41 12.36 10.98 12.65 11.07 13.80 -7.30%
EY 8.12 6.09 8.09 9.11 7.91 9.04 7.25 7.87%
DY 1.53 2.97 1.64 1.74 0.00 2.24 1.00 32.88%
P/NAPS 1.25 2.35 2.18 2.16 2.73 2.49 2.98 -44.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment