[ANALABS] QoQ Cumulative Quarter Result on 31-Oct-2000 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 118.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 11,373 44,339 35,876 24,193 12,019 34,886 33,006 -50.88%
PBT 4,280 16,937 14,785 9,960 4,568 12,385 9,930 -42.96%
Tax -637 -1,932 -1,678 -1,138 -537 -1,278 -991 -25.53%
NP 3,643 15,005 13,107 8,822 4,031 11,107 8,939 -45.06%
-
NP to SH 3,643 15,005 13,107 8,822 4,031 11,107 8,939 -45.06%
-
Tax Rate 14.88% 11.41% 11.35% 11.43% 11.76% 10.32% 9.98% -
Total Cost 7,730 29,334 22,769 15,371 7,988 23,779 24,067 -53.13%
-
Net Worth 74,461 70,423 71,529 67,063 62,260 17,797 12,186 234.59%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 2,802 - - - - - - -
Div Payout % 76.92% - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 74,461 70,423 71,529 67,063 62,260 17,797 12,186 234.59%
NOSH 40,032 40,013 39,960 39,918 39,910 12,190 12,186 121.14%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 32.03% 33.84% 36.53% 36.47% 33.54% 31.84% 27.08% -
ROE 4.89% 21.31% 18.32% 13.15% 6.47% 62.41% 73.35% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 28.41 110.81 89.78 60.61 30.11 286.18 270.84 -77.78%
EPS 9.10 37.50 32.80 22.10 10.10 27.80 22.30 -45.01%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.76 1.79 1.68 1.56 1.46 1.00 51.30%
Adjusted Per Share Value based on latest NOSH - 39,925
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 10.44 40.71 32.94 22.21 11.03 32.03 30.30 -50.88%
EPS 3.34 13.78 12.03 8.10 3.70 10.20 8.21 -45.12%
DPS 2.57 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6836 0.6465 0.6567 0.6157 0.5716 0.1634 0.1119 234.54%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 - -
Price 4.98 4.60 5.15 5.95 6.10 6.60 0.00 -
P/RPS 17.53 4.15 5.74 9.82 20.26 2.31 0.00 -
P/EPS 54.73 12.27 15.70 26.92 60.40 7.24 0.00 -
EY 1.83 8.15 6.37 3.71 1.66 13.81 0.00 -
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 2.61 2.88 3.54 3.91 4.52 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 29/06/01 29/03/01 22/12/00 20/10/00 13/07/00 09/05/00 -
Price 4.02 4.80 4.46 5.00 6.35 6.75 8.55 -
P/RPS 14.15 4.33 4.97 8.25 21.09 2.36 3.16 171.92%
P/EPS 44.18 12.80 13.60 22.62 62.87 7.41 11.66 143.24%
EY 2.26 7.81 7.35 4.42 1.59 13.50 8.58 -58.94%
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.73 2.49 2.98 4.07 4.62 8.55 -60.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment