[ANALABS] QoQ Annualized Quarter Result on 31-Oct-2000 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 9.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 45,492 44,339 47,834 48,386 48,076 34,886 44,008 2.23%
PBT 17,120 16,937 19,713 19,920 18,272 12,385 13,240 18.70%
Tax -2,548 -1,932 -2,237 -2,276 -2,148 -1,278 -1,321 55.01%
NP 14,572 15,005 17,476 17,644 16,124 11,107 11,918 14.35%
-
NP to SH 14,572 15,005 17,476 17,644 16,124 11,107 11,918 14.35%
-
Tax Rate 14.88% 11.41% 11.35% 11.43% 11.76% 10.32% 9.98% -
Total Cost 30,920 29,334 30,358 30,742 31,952 23,779 32,089 -2.44%
-
Net Worth 74,461 70,423 71,529 67,063 62,260 17,797 12,186 234.59%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 11,209 - - - - - - -
Div Payout % 76.92% - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 74,461 70,423 71,529 67,063 62,260 17,797 12,186 234.59%
NOSH 40,032 40,013 39,960 39,918 39,910 12,190 12,186 121.14%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 32.03% 33.84% 36.53% 36.47% 33.54% 31.84% 27.08% -
ROE 19.57% 21.31% 24.43% 26.31% 25.90% 62.41% 97.80% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 113.64 110.81 119.71 121.21 120.46 286.18 361.12 -53.76%
EPS 36.40 37.50 43.73 44.20 40.40 27.80 29.73 14.46%
DPS 28.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.76 1.79 1.68 1.56 1.46 1.00 51.30%
Adjusted Per Share Value based on latest NOSH - 39,925
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 37.89 36.93 39.85 40.31 40.05 29.06 36.66 2.22%
EPS 12.14 12.50 14.56 14.70 13.43 9.25 9.93 14.34%
DPS 9.34 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6203 0.5866 0.5958 0.5586 0.5186 0.1483 0.1015 234.63%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 - -
Price 4.98 4.60 5.15 5.95 6.10 6.60 0.00 -
P/RPS 4.38 4.15 4.30 4.91 5.06 2.31 0.00 -
P/EPS 13.68 12.27 11.78 13.46 15.10 7.24 0.00 -
EY 7.31 8.15 8.49 7.43 6.62 13.81 0.00 -
DY 5.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 2.61 2.88 3.54 3.91 4.52 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 29/06/01 29/03/01 22/12/00 20/10/00 13/07/00 09/05/00 -
Price 4.02 4.80 4.46 5.00 6.35 6.75 8.55 -
P/RPS 3.54 4.33 3.73 4.13 5.27 2.36 2.37 30.70%
P/EPS 11.04 12.80 10.20 11.31 15.72 7.41 8.74 16.86%
EY 9.05 7.81 9.81 8.84 6.36 13.50 11.44 -14.47%
DY 6.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.73 2.49 2.98 4.07 4.62 8.55 -60.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment