[QL] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Stock
[QL] QL RESOURCES BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -73.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
Revenue 475,703 353,169 222,936 106,313 407,201 310,336 0 -100.00%
PBT 25,473 18,651 12,010 5,655 20,058 14,480 0 -100.00%
Tax -8,870 -6,998 -4,653 -2,212 -7,119 -5,669 0 -100.00%
NP 16,603 11,653 7,357 3,443 12,939 8,811 0 -100.00%
-
NP to SH 16,603 11,653 7,357 3,443 12,939 8,811 0 -100.00%
-
Tax Rate 34.82% 37.52% 38.74% 39.12% 35.49% 39.15% - -
Total Cost 459,100 341,516 215,579 102,870 394,262 301,525 0 -100.00%
-
Net Worth 84,794 40,000 76,800 72,794 69,594 52,509 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
Div 1,439 - - - - - - -100.00%
Div Payout % 8.67% - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
Net Worth 84,794 40,000 76,800 72,794 69,594 52,509 0 -100.00%
NOSH 39,997 40,000 40,000 39,996 39,996 29,666 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
NP Margin 3.49% 3.30% 3.30% 3.24% 3.18% 2.84% 0.00% -
ROE 19.58% 29.13% 9.58% 4.73% 18.59% 16.78% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
RPS 1,189.33 882.92 557.34 265.80 1,018.08 1,046.08 0.00 -100.00%
EPS 41.51 19.42 18.39 8.61 32.35 29.70 0.00 -100.00%
DPS 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.12 1.00 1.92 1.82 1.74 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
RPS 13.03 9.67 6.11 2.91 11.15 8.50 0.00 -100.00%
EPS 0.45 0.32 0.20 0.09 0.35 0.24 0.00 -100.00%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0232 0.011 0.021 0.0199 0.0191 0.0144 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.44 0.46 0.43 0.48 0.63 0.00 0.00 -
P/RPS 0.04 0.05 0.08 0.18 0.06 0.00 0.00 -100.00%
P/EPS 1.06 1.58 2.34 5.58 1.95 0.00 0.00 -100.00%
EY 94.34 63.33 42.77 17.93 51.35 0.00 0.00 -100.00%
DY 8.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.21 0.46 0.22 0.26 0.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
Date 31/05/01 27/03/01 20/11/00 29/08/00 26/05/00 05/04/00 - -
Price 0.42 0.45 0.46 0.47 0.54 0.58 0.00 -
P/RPS 0.04 0.05 0.08 0.18 0.05 0.06 0.00 -100.00%
P/EPS 1.01 1.54 2.50 5.46 1.67 1.95 0.00 -100.00%
EY 98.83 64.74 39.98 18.32 59.91 51.21 0.00 -100.00%
DY 8.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.20 0.45 0.24 0.26 0.31 0.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment