[QL] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Stock
[QL] QL RESOURCES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 46.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
Revenue 353,169 222,936 106,313 407,201 310,336 0 0 -100.00%
PBT 18,651 12,010 5,655 20,058 14,480 0 0 -100.00%
Tax -6,998 -4,653 -2,212 -7,119 -5,669 0 0 -100.00%
NP 11,653 7,357 3,443 12,939 8,811 0 0 -100.00%
-
NP to SH 11,653 7,357 3,443 12,939 8,811 0 0 -100.00%
-
Tax Rate 37.52% 38.74% 39.12% 35.49% 39.15% - - -
Total Cost 341,516 215,579 102,870 394,262 301,525 0 0 -100.00%
-
Net Worth 40,000 76,800 72,794 69,594 52,509 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
Net Worth 40,000 76,800 72,794 69,594 52,509 0 0 -100.00%
NOSH 40,000 40,000 39,996 39,996 29,666 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
NP Margin 3.30% 3.30% 3.24% 3.18% 2.84% 0.00% 0.00% -
ROE 29.13% 9.58% 4.73% 18.59% 16.78% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
RPS 882.92 557.34 265.80 1,018.08 1,046.08 0.00 0.00 -100.00%
EPS 19.42 18.39 8.61 32.35 29.70 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.92 1.82 1.74 1.77 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
RPS 9.67 6.11 2.91 11.15 8.50 0.00 0.00 -100.00%
EPS 0.32 0.20 0.09 0.35 0.24 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.011 0.021 0.0199 0.0191 0.0144 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.46 0.43 0.48 0.63 0.00 0.00 0.00 -
P/RPS 0.05 0.08 0.18 0.06 0.00 0.00 0.00 -100.00%
P/EPS 1.58 2.34 5.58 1.95 0.00 0.00 0.00 -100.00%
EY 63.33 42.77 17.93 51.35 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.22 0.26 0.36 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 CAGR
Date 27/03/01 20/11/00 29/08/00 26/05/00 05/04/00 - - -
Price 0.45 0.46 0.47 0.54 0.58 0.00 0.00 -
P/RPS 0.05 0.08 0.18 0.05 0.06 0.00 0.00 -100.00%
P/EPS 1.54 2.50 5.46 1.67 1.95 0.00 0.00 -100.00%
EY 64.74 39.98 18.32 59.91 51.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.24 0.26 0.31 0.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment