[ABLEGRP] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 89.09%
YoY- 6195.15%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 29,000 11,796 61,159 43,991 26,242 8,690 22,214 19.46%
PBT 3,398 1,749 19,022 9,560 5,072 1,301 -16,602 -
Tax -1,233 -662 -4,274 -3,076 -1,643 -474 -2,104 -29.99%
NP 2,165 1,087 14,748 6,484 3,429 827 -18,706 -
-
NP to SH 2,165 1,087 14,748 6,484 3,429 827 -18,706 -
-
Tax Rate 36.29% 37.85% 22.47% 32.18% 32.39% 36.43% - -
Total Cost 26,835 10,709 46,411 37,507 22,813 7,863 40,920 -24.53%
-
Net Worth 153,096 147,521 145,478 137,726 134,379 131,071 19,690 292.96%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 153,096 147,521 145,478 137,726 134,379 131,071 19,690 292.96%
NOSH 154,642 155,285 154,763 154,749 154,459 156,037 22,895 257.73%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.47% 9.21% 24.11% 14.74% 13.07% 9.52% -84.21% -
ROE 1.41% 0.74% 10.14% 4.71% 2.55% 0.63% -95.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 18.75 7.60 39.52 28.43 16.99 5.57 97.02 -66.60%
EPS 1.40 0.70 9.53 4.19 2.22 0.53 -81.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.95 0.94 0.89 0.87 0.84 0.86 9.84%
Adjusted Per Share Value based on latest NOSH - 155,126
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.99 4.47 23.18 16.67 9.94 3.29 8.42 19.45%
EPS 0.82 0.41 5.59 2.46 1.30 0.31 -7.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5801 0.559 0.5513 0.5219 0.5092 0.4967 0.0746 292.99%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.41 0.67 0.92 1.19 1.68 1.52 1.69 -
P/RPS 2.19 8.82 2.33 4.19 9.89 27.29 1.74 16.58%
P/EPS 29.29 95.71 9.65 28.40 75.68 286.79 -2.07 -
EY 3.41 1.04 10.36 3.52 1.32 0.35 -48.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.71 0.98 1.34 1.93 1.81 1.97 -64.91%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 24/04/08 20/02/08 15/11/07 29/08/07 31/05/07 28/02/07 -
Price 0.40 0.60 0.72 1.30 1.21 1.60 1.56 -
P/RPS 2.13 7.90 1.82 4.57 7.12 28.73 1.61 20.53%
P/EPS 28.57 85.71 7.56 31.03 54.50 301.89 -1.91 -
EY 3.50 1.17 13.24 3.22 1.83 0.33 -52.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.63 0.77 1.46 1.39 1.90 1.81 -63.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment