[ABLEGRP] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 17.45%
YoY- 1500.0%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 17,204 11,796 17,168 17,749 17,552 8,690 19,906 -9.27%
PBT 1,649 1,749 9,462 4,489 3,771 1,301 -16,764 -
Tax -571 -662 -1,198 -1,433 -1,169 -474 -2,045 -57.31%
NP 1,078 1,087 8,264 3,056 2,602 827 -18,809 -
-
NP to SH 1,078 1,087 8,264 3,056 2,602 827 -18,809 -
-
Tax Rate 34.63% 37.85% 12.66% 31.92% 31.00% 36.43% - -
Total Cost 16,126 10,709 8,904 14,693 14,950 7,863 38,715 -44.25%
-
Net Worth 152,460 147,521 145,488 138,062 134,746 131,071 19,690 291.87%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 152,460 147,521 145,488 138,062 134,746 131,071 19,690 291.87%
NOSH 154,000 155,285 154,775 155,126 154,880 156,037 22,895 256.74%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 6.27% 9.21% 48.14% 17.22% 14.82% 9.52% -94.49% -
ROE 0.71% 0.74% 5.68% 2.21% 1.93% 0.63% -95.52% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.17 7.60 11.09 11.44 11.33 5.57 86.94 -74.57%
EPS 0.70 0.70 5.34 1.97 1.68 0.53 -82.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.95 0.94 0.89 0.87 0.84 0.86 9.84%
Adjusted Per Share Value based on latest NOSH - 155,126
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.52 4.47 6.51 6.73 6.65 3.29 7.54 -9.24%
EPS 0.41 0.41 3.13 1.16 0.99 0.31 -7.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5777 0.559 0.5513 0.5232 0.5106 0.4967 0.0746 291.90%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.41 0.67 0.92 1.19 1.68 1.52 1.69 -
P/RPS 3.67 8.82 8.29 10.40 14.82 27.29 1.94 53.01%
P/EPS 58.57 95.71 17.23 60.41 100.00 286.79 -2.06 -
EY 1.71 1.04 5.80 1.66 1.00 0.35 -48.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.71 0.98 1.34 1.93 1.81 1.97 -64.91%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 24/04/08 20/02/08 15/11/07 29/08/07 31/05/07 28/02/07 -
Price 0.40 0.60 0.72 1.30 1.21 1.60 1.56 -
P/RPS 3.58 7.90 6.49 11.36 10.68 28.73 1.79 58.80%
P/EPS 57.14 85.71 13.48 65.99 72.02 301.89 -1.90 -
EY 1.75 1.17 7.42 1.52 1.39 0.33 -52.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.63 0.77 1.46 1.39 1.90 1.81 -63.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment