[ABLEGRP] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 127.45%
YoY- 178.84%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 46,293 29,000 11,796 61,159 43,991 26,242 8,690 204.09%
PBT 3,804 3,398 1,749 19,022 9,560 5,072 1,301 104.07%
Tax -1,543 -1,233 -662 -4,274 -3,076 -1,643 -474 119.17%
NP 2,261 2,165 1,087 14,748 6,484 3,429 827 95.16%
-
NP to SH 2,261 2,165 1,087 14,748 6,484 3,429 827 95.16%
-
Tax Rate 40.56% 36.29% 37.85% 22.47% 32.18% 32.39% 36.43% -
Total Cost 44,032 26,835 10,709 46,411 37,507 22,813 7,863 214.35%
-
Net Worth 161,057 153,096 147,521 145,478 137,726 134,379 131,071 14.67%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 161,057 153,096 147,521 145,478 137,726 134,379 131,071 14.67%
NOSH 154,863 154,642 155,285 154,763 154,749 154,459 156,037 -0.50%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 4.88% 7.47% 9.21% 24.11% 14.74% 13.07% 9.52% -
ROE 1.40% 1.41% 0.74% 10.14% 4.71% 2.55% 0.63% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 29.89 18.75 7.60 39.52 28.43 16.99 5.57 205.57%
EPS 1.46 1.40 0.70 9.53 4.19 2.22 0.53 96.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.99 0.95 0.94 0.89 0.87 0.84 15.25%
Adjusted Per Share Value based on latest NOSH - 154,775
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 17.54 10.99 4.47 23.18 16.67 9.94 3.29 204.25%
EPS 0.86 0.82 0.41 5.59 2.46 1.30 0.31 97.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6103 0.5801 0.559 0.5513 0.5219 0.5092 0.4967 14.67%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.31 0.41 0.67 0.92 1.19 1.68 1.52 -
P/RPS 1.04 2.19 8.82 2.33 4.19 9.89 27.29 -88.60%
P/EPS 21.23 29.29 95.71 9.65 28.40 75.68 286.79 -82.28%
EY 4.71 3.41 1.04 10.36 3.52 1.32 0.35 463.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.71 0.98 1.34 1.93 1.81 -69.72%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 14/11/08 22/08/08 24/04/08 20/02/08 15/11/07 29/08/07 31/05/07 -
Price 0.19 0.40 0.60 0.72 1.30 1.21 1.60 -
P/RPS 0.64 2.13 7.90 1.82 4.57 7.12 28.73 -92.02%
P/EPS 13.01 28.57 85.71 7.56 31.03 54.50 301.89 -87.63%
EY 7.68 3.50 1.17 13.24 3.22 1.83 0.33 710.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.40 0.63 0.77 1.46 1.39 1.90 -79.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment