[POHUAT] QoQ Cumulative Quarter Result on 31-Jan-2008 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- -71.92%
YoY- 6.44%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 385,239 279,485 182,910 100,842 405,037 302,422 194,664 57.30%
PBT 10,336 7,397 4,237 5,192 19,553 10,753 6,159 40.99%
Tax -2,968 -1,445 -873 -349 -2,101 -1,300 -1,354 68.34%
NP 7,368 5,952 3,364 4,843 17,452 9,453 4,805 32.80%
-
NP to SH 7,009 5,453 3,048 4,758 16,946 9,144 4,550 33.20%
-
Tax Rate 28.72% 19.53% 20.60% 6.72% 10.75% 12.09% 21.98% -
Total Cost 377,871 273,533 179,546 95,999 387,585 292,969 189,859 57.89%
-
Net Worth 129,931 121,545 123,247 124,901 123,271 117,467 114,490 8.75%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div 1,744 - - - 3,488 - - -
Div Payout % 24.89% - - - 20.59% - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 129,931 121,545 123,247 124,901 123,271 117,467 114,490 8.75%
NOSH 87,214 87,248 87,335 87,142 87,216 87,251 87,164 0.03%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 1.91% 2.13% 1.84% 4.80% 4.31% 3.13% 2.47% -
ROE 5.39% 4.49% 2.47% 3.81% 13.75% 7.78% 3.97% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 441.72 320.33 209.43 115.72 464.41 346.61 223.33 57.24%
EPS 8.04 6.25 3.49 5.46 19.43 10.48 5.22 33.19%
DPS 2.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.4898 1.3931 1.4112 1.4333 1.4134 1.3463 1.3135 8.71%
Adjusted Per Share Value based on latest NOSH - 87,142
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 138.43 100.43 65.72 36.24 145.54 108.67 69.95 57.30%
EPS 2.52 1.96 1.10 1.71 6.09 3.29 1.63 33.52%
DPS 0.63 0.00 0.00 0.00 1.25 0.00 0.00 -
NAPS 0.4669 0.4367 0.4429 0.4488 0.4429 0.4221 0.4114 8.76%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.40 0.52 0.75 0.81 0.69 0.68 0.69 -
P/RPS 0.09 0.16 0.36 0.70 0.15 0.20 0.31 -55.99%
P/EPS 4.98 8.32 21.49 14.84 3.55 6.49 13.22 -47.68%
EY 20.09 12.02 4.65 6.74 28.16 15.41 7.57 91.11%
DY 5.00 0.00 0.00 0.00 5.80 0.00 0.00 -
P/NAPS 0.27 0.37 0.53 0.57 0.49 0.51 0.53 -36.08%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 30/12/08 18/09/08 23/06/08 25/03/08 31/12/07 27/09/07 26/06/07 -
Price 0.36 0.45 0.50 0.68 0.86 0.55 0.70 -
P/RPS 0.08 0.14 0.24 0.59 0.19 0.16 0.31 -59.29%
P/EPS 4.48 7.20 14.33 12.45 4.43 5.25 13.41 -51.69%
EY 22.32 13.89 6.98 8.03 22.59 19.05 7.46 106.94%
DY 5.56 0.00 0.00 0.00 4.65 0.00 0.00 -
P/NAPS 0.24 0.32 0.35 0.47 0.61 0.41 0.53 -40.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment