[POHUAT] YoY Quarter Result on 31-Oct-2007 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 73.97%
YoY- 50.09%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 107,204 80,033 105,754 106,960 93,813 98,003 81,201 4.73%
PBT 2,419 -67 2,939 9,025 6,139 6,974 4,687 -10.43%
Tax -640 -1,833 -1,522 -830 -1,100 305 -1,150 -9.30%
NP 1,779 -1,900 1,417 8,195 5,039 7,279 3,537 -10.81%
-
NP to SH 1,792 -2,000 1,556 7,994 5,326 7,303 3,537 -10.70%
-
Tax Rate 26.46% - 51.79% 9.20% 17.92% -4.37% 24.54% -
Total Cost 105,425 81,933 104,337 98,765 88,774 90,724 77,664 5.22%
-
Net Worth 132,340 120,941 87,106 122,368 108,620 103,829 103,415 4.19%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div 2,268 2,049 1,742 3,487 1,743 1,745 - -
Div Payout % 126.61% 0.00% 111.96% 43.62% 32.73% 23.89% - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 132,340 120,941 87,106 122,368 108,620 103,829 103,415 4.19%
NOSH 113,441 102,466 87,106 87,175 87,168 87,252 86,904 4.53%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 1.66% -2.37% 1.34% 7.66% 5.37% 7.43% 4.36% -
ROE 1.35% -1.65% 1.79% 6.53% 4.90% 7.03% 3.42% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 94.50 78.11 121.41 122.69 107.62 112.32 93.44 0.18%
EPS 1.58 -1.76 1.78 9.17 6.11 8.37 4.07 -14.58%
DPS 2.00 2.00 2.00 4.00 2.00 2.00 0.00 -
NAPS 1.1666 1.1803 1.00 1.4037 1.2461 1.19 1.19 -0.33%
Adjusted Per Share Value based on latest NOSH - 87,175
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 38.52 28.76 38.00 38.43 33.71 35.21 29.18 4.73%
EPS 0.64 -0.72 0.56 2.87 1.91 2.62 1.27 -10.78%
DPS 0.82 0.74 0.63 1.25 0.63 0.63 0.00 -
NAPS 0.4755 0.4346 0.313 0.4397 0.3903 0.3731 0.3716 4.19%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.46 0.54 0.40 0.69 0.49 0.51 0.85 -
P/RPS 0.49 0.69 0.33 0.56 0.46 0.45 0.91 -9.79%
P/EPS 29.12 -27.67 22.39 7.52 8.02 6.09 20.88 5.69%
EY 3.43 -3.61 4.47 13.29 12.47 16.41 4.79 -5.41%
DY 4.35 3.70 5.00 5.80 4.08 3.92 0.00 -
P/NAPS 0.39 0.46 0.40 0.49 0.39 0.43 0.71 -9.49%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/12/10 24/12/09 30/12/08 31/12/07 20/12/06 18/01/06 30/12/04 -
Price 0.43 0.46 0.36 0.86 0.40 0.49 0.79 -
P/RPS 0.46 0.59 0.30 0.70 0.37 0.44 0.85 -9.72%
P/EPS 27.22 -23.57 20.15 9.38 6.55 5.85 19.41 5.79%
EY 3.67 -4.24 4.96 10.66 15.28 17.08 5.15 -5.48%
DY 4.65 4.35 5.56 4.65 5.00 4.08 0.00 -
P/NAPS 0.37 0.39 0.36 0.61 0.32 0.41 0.66 -9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment