[AHEALTH] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 143.76%
YoY- 13.68%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 63,855 235,937 178,596 120,854 59,840 224,288 168,493 -47.59%
PBT 5,009 19,405 14,732 10,478 4,400 18,215 13,875 -49.26%
Tax -1,052 -172 -2,294 -1,961 -906 -4,833 -3,472 -54.85%
NP 3,957 19,233 12,438 8,517 3,494 13,382 10,403 -47.47%
-
NP to SH 3,957 19,233 12,438 8,517 3,494 13,382 10,403 -47.47%
-
Tax Rate 21.00% 0.89% 15.57% 18.72% 20.59% 26.53% 25.02% -
Total Cost 59,898 216,704 166,158 112,337 56,346 210,906 158,090 -47.60%
-
Net Worth 137,146 135,710 128,953 128,204 125,963 111,884 108,647 16.78%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 6,373 - 2,998 - 3,432 3,395 -
Div Payout % - 33.14% - 35.21% - 25.65% 32.64% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 137,146 135,710 128,953 128,204 125,963 111,884 108,647 16.78%
NOSH 74,943 74,977 74,972 74,973 74,978 68,641 67,904 6.79%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 6.20% 8.15% 6.96% 7.05% 5.84% 5.97% 6.17% -
ROE 2.89% 14.17% 9.65% 6.64% 2.77% 11.96% 9.58% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 85.20 314.68 238.21 161.20 79.81 326.76 248.13 -50.93%
EPS 5.28 25.65 16.59 11.36 4.66 19.49 15.32 -50.81%
DPS 0.00 8.50 0.00 4.00 0.00 5.00 5.00 -
NAPS 1.83 1.81 1.72 1.71 1.68 1.63 1.60 9.35%
Adjusted Per Share Value based on latest NOSH - 74,970
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.87 32.77 24.80 16.78 8.31 31.15 23.40 -47.59%
EPS 0.55 2.67 1.73 1.18 0.49 1.86 1.44 -47.32%
DPS 0.00 0.89 0.00 0.42 0.00 0.48 0.47 -
NAPS 0.1905 0.1885 0.1791 0.178 0.1749 0.1554 0.1509 16.79%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.61 1.76 1.73 1.68 1.75 1.76 1.70 -
P/RPS 1.89 0.56 0.73 1.04 2.19 0.54 0.69 95.64%
P/EPS 30.49 6.86 10.43 14.79 37.55 9.03 11.10 96.01%
EY 3.28 14.57 9.59 6.76 2.66 11.08 9.01 -48.98%
DY 0.00 4.83 0.00 2.38 0.00 2.84 2.94 -
P/NAPS 0.88 0.97 1.01 0.98 1.04 1.08 1.06 -11.65%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 21/05/08 27/02/08 21/11/07 22/08/07 23/05/07 28/02/07 15/11/06 -
Price 1.73 1.68 1.72 1.73 1.75 1.72 1.76 -
P/RPS 2.03 0.53 0.72 1.07 2.19 0.53 0.71 101.31%
P/EPS 32.77 6.55 10.37 15.23 37.55 8.82 11.49 100.98%
EY 3.05 15.27 9.65 6.57 2.66 11.33 8.70 -50.24%
DY 0.00 5.06 0.00 2.31 0.00 2.91 2.84 -
P/NAPS 0.95 0.93 1.00 1.01 1.04 1.06 1.10 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment