[AHEALTH] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 43.76%
YoY- 83.32%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 63,855 57,341 57,742 61,014 59,840 55,887 55,539 9.73%
PBT 5,009 4,673 4,254 6,078 4,400 4,340 4,012 15.93%
Tax -1,052 2,122 -333 -1,055 -906 -1,361 -1,100 -2.92%
NP 3,957 6,795 3,921 5,023 3,494 2,979 2,912 22.65%
-
NP to SH 3,957 6,795 3,921 5,023 3,494 2,979 2,912 22.65%
-
Tax Rate 21.00% -45.41% 7.83% 17.36% 20.59% 31.36% 27.42% -
Total Cost 59,898 50,546 53,821 55,991 56,346 52,908 52,627 9.00%
-
Net Worth 137,146 74,991 128,950 128,198 125,963 111,959 108,606 16.81%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 3,374 - 2,998 - - - -
Div Payout % - 49.66% - 59.70% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 137,146 74,991 128,950 128,198 125,963 111,959 108,606 16.81%
NOSH 74,943 74,991 74,971 74,970 74,978 68,686 67,878 6.81%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 6.20% 11.85% 6.79% 8.23% 5.84% 5.33% 5.24% -
ROE 2.89% 9.06% 3.04% 3.92% 2.77% 2.66% 2.68% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 85.20 76.46 77.02 81.38 79.81 81.37 81.82 2.73%
EPS 5.28 9.06 5.23 6.70 4.66 4.34 4.29 14.83%
DPS 0.00 4.50 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.83 1.00 1.72 1.71 1.68 1.63 1.60 9.35%
Adjusted Per Share Value based on latest NOSH - 74,970
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.87 7.96 8.02 8.47 8.31 7.76 7.71 9.78%
EPS 0.55 0.94 0.54 0.70 0.49 0.41 0.40 23.62%
DPS 0.00 0.47 0.00 0.42 0.00 0.00 0.00 -
NAPS 0.1905 0.1041 0.1791 0.178 0.1749 0.1555 0.1508 16.84%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.61 1.76 1.73 1.68 1.75 1.76 1.70 -
P/RPS 1.89 2.30 2.25 2.06 2.19 2.16 2.08 -6.18%
P/EPS 30.49 19.42 33.08 25.07 37.55 40.58 39.63 -16.02%
EY 3.28 5.15 3.02 3.99 2.66 2.46 2.52 19.19%
DY 0.00 2.56 0.00 2.38 0.00 0.00 0.00 -
P/NAPS 0.88 1.76 1.01 0.98 1.04 1.08 1.06 -11.65%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 21/05/08 27/02/08 21/11/07 22/08/07 23/05/07 28/02/07 15/11/06 -
Price 1.73 1.68 1.72 1.73 1.75 1.72 1.76 -
P/RPS 2.03 2.20 2.23 2.13 2.19 2.11 2.15 -3.75%
P/EPS 32.77 18.54 32.89 25.82 37.55 39.66 41.03 -13.90%
EY 3.05 5.39 3.04 3.87 2.66 2.52 2.44 16.02%
DY 0.00 2.68 0.00 2.31 0.00 0.00 0.00 -
P/NAPS 0.95 1.68 1.00 1.01 1.04 1.06 1.10 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment