[AHEALTH] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
20-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 26.74%
YoY- 2.01%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 120,497 80,264 39,344 136,612 104,343 69,028 34,548 129.81%
PBT 9,715 6,487 3,316 11,089 8,551 5,941 3,102 113.91%
Tax -2,797 -1,834 -874 -2,822 -2,028 -1,413 -752 139.86%
NP 6,918 4,653 2,442 8,267 6,523 4,528 2,350 105.26%
-
NP to SH 6,918 4,653 2,442 8,267 6,523 4,528 2,350 105.26%
-
Tax Rate 28.79% 28.27% 26.36% 25.45% 23.72% 23.78% 24.24% -
Total Cost 113,579 75,611 36,902 128,345 97,820 64,500 32,198 131.55%
-
Net Worth 74,354 73,857 72,999 69,000 69,005 68,158 66,025 8.23%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 6,804 - - 1,735 1,301 - - -
Div Payout % 98.37% - - 21.00% 19.96% - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 74,354 73,857 72,999 69,000 69,005 68,158 66,025 8.23%
NOSH 43,482 43,445 43,451 43,396 43,399 43,413 43,438 0.06%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.74% 5.80% 6.21% 6.05% 6.25% 6.56% 6.80% -
ROE 9.30% 6.30% 3.35% 11.98% 9.45% 6.64% 3.56% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 277.12 184.75 90.55 314.80 240.42 159.00 79.53 129.66%
EPS 15.91 10.71 5.62 19.05 15.03 10.43 5.41 105.13%
DPS 15.65 0.00 0.00 4.00 3.00 0.00 0.00 -
NAPS 1.71 1.70 1.68 1.59 1.59 1.57 1.52 8.16%
Adjusted Per Share Value based on latest NOSH - 43,383
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 16.73 11.15 5.46 18.97 14.49 9.59 4.80 129.70%
EPS 0.96 0.65 0.34 1.15 0.91 0.63 0.33 103.65%
DPS 0.95 0.00 0.00 0.24 0.18 0.00 0.00 -
NAPS 0.1033 0.1026 0.1014 0.0958 0.0958 0.0947 0.0917 8.25%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 2.88 2.64 2.90 2.70 2.28 2.29 2.30 -
P/RPS 1.04 1.43 3.20 0.86 0.95 1.44 2.89 -49.37%
P/EPS 18.10 24.65 51.60 14.17 15.17 21.96 42.51 -43.37%
EY 5.52 4.06 1.94 7.06 6.59 4.55 2.35 76.61%
DY 5.43 0.00 0.00 1.48 1.32 0.00 0.00 -
P/NAPS 1.68 1.55 1.73 1.70 1.43 1.46 1.51 7.36%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 18/11/02 21/08/02 22/05/02 20/02/02 21/11/01 16/08/01 23/05/01 -
Price 2.70 2.68 2.91 3.00 2.68 2.65 2.30 -
P/RPS 0.97 1.45 3.21 0.95 1.11 1.67 2.89 -51.67%
P/EPS 16.97 25.02 51.78 15.75 17.83 25.41 42.51 -45.75%
EY 5.89 4.00 1.93 6.35 5.61 3.94 2.35 84.41%
DY 5.80 0.00 0.00 1.33 1.12 0.00 0.00 -
P/NAPS 1.58 1.58 1.73 1.89 1.69 1.69 1.51 3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment