[AHEALTH] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
20-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -12.63%
YoY- -13.19%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 40,233 40,920 39,344 32,269 35,315 34,580 34,548 10.67%
PBT 3,228 3,171 3,316 2,538 2,611 2,839 3,102 2.68%
Tax -963 -960 -874 -794 -615 -661 -752 17.90%
NP 2,265 2,211 2,442 1,744 1,996 2,178 2,350 -2.42%
-
NP to SH 2,265 2,211 2,442 1,744 1,996 2,178 2,350 -2.42%
-
Tax Rate 29.83% 30.27% 26.36% 31.28% 23.55% 23.28% 24.24% -
Total Cost 37,968 38,709 36,902 30,525 33,319 32,402 32,198 11.60%
-
Net Worth 74,340 73,844 72,999 68,979 68,992 68,116 66,025 8.22%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 2,225 - - 1,735 - - - -
Div Payout % 98.27% - - 99.50% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 74,340 73,844 72,999 68,979 68,992 68,116 66,025 8.22%
NOSH 43,474 43,438 43,451 43,383 43,391 43,386 43,438 0.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.63% 5.40% 6.21% 5.40% 5.65% 6.30% 6.80% -
ROE 3.05% 2.99% 3.35% 2.53% 2.89% 3.20% 3.56% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 92.54 94.20 90.55 74.38 81.39 79.70 79.53 10.61%
EPS 5.21 5.09 5.62 4.02 4.60 5.02 5.41 -2.47%
DPS 5.12 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.71 1.70 1.68 1.59 1.59 1.57 1.52 8.16%
Adjusted Per Share Value based on latest NOSH - 43,383
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.59 5.68 5.46 4.48 4.90 4.80 4.80 10.68%
EPS 0.31 0.31 0.34 0.24 0.28 0.30 0.33 -4.07%
DPS 0.31 0.00 0.00 0.24 0.00 0.00 0.00 -
NAPS 0.1032 0.1026 0.1014 0.0958 0.0958 0.0946 0.0917 8.18%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 2.88 2.64 2.90 2.70 2.28 2.29 2.30 -
P/RPS 3.11 2.80 3.20 3.63 2.80 2.87 2.89 5.00%
P/EPS 55.28 51.87 51.60 67.16 49.57 45.62 42.51 19.11%
EY 1.81 1.93 1.94 1.49 2.02 2.19 2.35 -15.96%
DY 1.78 0.00 0.00 1.48 0.00 0.00 0.00 -
P/NAPS 1.68 1.55 1.73 1.70 1.43 1.46 1.51 7.36%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 18/11/02 21/08/02 22/05/02 20/02/02 21/11/01 16/08/01 23/05/01 -
Price 2.70 2.68 2.91 3.00 2.68 2.65 2.30 -
P/RPS 2.92 2.84 3.21 4.03 3.29 3.32 2.89 0.69%
P/EPS 51.82 52.65 51.78 74.63 58.26 52.79 42.51 14.09%
EY 1.93 1.90 1.93 1.34 1.72 1.89 2.35 -12.29%
DY 1.90 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 1.58 1.58 1.73 1.89 1.69 1.69 1.51 3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment