[EUROSP] QoQ Cumulative Quarter Result on 28-Feb-2006 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 40.17%
YoY- 17.56%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 32,069 15,793 63,416 44,339 30,384 16,550 58,170 -32.74%
PBT 3,240 1,901 6,139 3,836 2,647 1,941 6,011 -33.74%
Tax -389 -219 -392 -287 -115 -24 -1,221 -53.32%
NP 2,851 1,682 5,747 3,549 2,532 1,917 4,790 -29.21%
-
NP to SH 2,851 1,682 5,747 3,549 2,532 1,917 4,790 -29.21%
-
Tax Rate 12.01% 11.52% 6.39% 7.48% 4.34% 1.24% 20.31% -
Total Cost 29,218 14,111 57,669 40,790 27,852 14,633 53,380 -33.06%
-
Net Worth 62,454 61,259 59,034 56,804 56,971 56,385 54,417 9.60%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - 3,200 - - - 1,199 -
Div Payout % - - 55.69% - - - 25.04% -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 62,454 61,259 59,034 56,804 56,971 56,385 54,417 9.60%
NOSH 39,985 39,976 40,006 40,011 40,000 40,020 39,983 0.00%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 8.89% 10.65% 9.06% 8.00% 8.33% 11.58% 8.23% -
ROE 4.56% 2.75% 9.74% 6.25% 4.44% 3.40% 8.80% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 80.20 39.51 158.51 110.82 75.96 41.35 145.49 -32.74%
EPS 7.13 4.21 14.37 8.87 6.33 4.79 11.98 -29.22%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 3.00 -
NAPS 1.5619 1.5324 1.4756 1.4197 1.4243 1.4089 1.361 9.60%
Adjusted Per Share Value based on latest NOSH - 40,039
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 72.19 35.55 142.76 99.82 68.40 37.26 130.95 -32.74%
EPS 6.42 3.79 12.94 7.99 5.70 4.32 10.78 -29.19%
DPS 0.00 0.00 7.21 0.00 0.00 0.00 2.70 -
NAPS 1.406 1.3791 1.329 1.2788 1.2825 1.2693 1.225 9.61%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.88 0.86 0.69 0.77 0.81 0.77 0.74 -
P/RPS 1.10 2.18 0.44 0.69 1.07 1.86 0.51 66.85%
P/EPS 12.34 20.44 4.80 8.68 12.80 16.08 6.18 58.50%
EY 8.10 4.89 20.82 11.52 7.81 6.22 16.19 -36.95%
DY 0.00 0.00 11.59 0.00 0.00 0.00 4.05 -
P/NAPS 0.56 0.56 0.47 0.54 0.57 0.55 0.54 2.45%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 29/01/07 31/10/06 27/07/06 26/04/06 25/01/06 27/10/05 28/07/05 -
Price 1.04 0.95 0.70 0.70 0.75 0.73 0.78 -
P/RPS 1.30 2.40 0.44 0.63 0.99 1.77 0.54 79.52%
P/EPS 14.59 22.58 4.87 7.89 11.85 15.24 6.51 71.17%
EY 6.86 4.43 20.52 12.67 8.44 6.56 15.36 -41.54%
DY 0.00 0.00 11.43 0.00 0.00 0.00 3.85 -
P/NAPS 0.67 0.62 0.47 0.49 0.53 0.52 0.57 11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment