[EUROSP] YoY Annualized Quarter Result on 28-Feb-2006 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- -6.56%
YoY- 17.56%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 64,289 74,662 67,656 59,118 55,718 41,790 29,962 13.55%
PBT 5,298 7,530 7,678 5,114 5,526 1,578 -2,429 -
Tax -948 -612 -1,041 -382 -1,501 -385 400 -
NP 4,350 6,918 6,637 4,732 4,025 1,193 -2,029 -
-
NP to SH 4,350 6,918 6,637 4,732 4,025 1,193 -2,029 -
-
Tax Rate 17.89% 8.13% 13.56% 7.47% 27.16% 24.40% - -
Total Cost 59,938 67,744 61,018 54,386 51,693 40,597 31,991 11.02%
-
Net Worth 67,706 67,171 62,290 56,804 52,650 49,720 49,079 5.50%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div 1,609 - - - - - - -
Div Payout % 36.99% - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 67,706 67,171 62,290 56,804 52,650 49,720 49,079 5.50%
NOSH 40,234 40,193 39,983 40,011 39,986 39,955 39,947 0.11%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 6.77% 9.27% 9.81% 8.00% 7.22% 2.86% -6.77% -
ROE 6.43% 10.30% 10.66% 8.33% 7.65% 2.40% -4.13% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 159.79 185.76 169.21 147.76 139.34 104.59 75.01 13.41%
EPS 10.81 17.21 16.60 11.83 10.07 2.99 -5.08 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6828 1.6712 1.5579 1.4197 1.3167 1.2444 1.2286 5.37%
Adjusted Per Share Value based on latest NOSH - 40,039
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 144.73 168.08 152.31 133.09 125.43 94.08 67.45 13.55%
EPS 9.79 15.58 14.94 10.65 9.06 2.69 -4.57 -
DPS 3.62 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5242 1.5122 1.4023 1.2788 1.1853 1.1193 1.1049 5.50%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.89 1.02 0.99 0.77 0.73 0.70 0.60 -
P/RPS 0.56 0.55 0.59 0.52 0.52 0.67 0.80 -5.76%
P/EPS 8.23 5.93 5.96 6.51 7.25 23.44 -11.81 -
EY 12.15 16.88 16.77 15.36 13.79 4.27 -8.47 -
DY 4.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.64 0.54 0.55 0.56 0.49 1.31%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 23/04/09 28/04/08 25/04/07 26/04/06 27/04/05 28/04/04 23/04/03 -
Price 0.80 0.93 0.91 0.70 0.79 0.75 0.57 -
P/RPS 0.50 0.50 0.54 0.47 0.57 0.72 0.76 -6.73%
P/EPS 7.40 5.40 5.48 5.92 7.85 25.11 -11.22 -
EY 13.52 18.51 18.24 16.90 12.74 3.98 -8.91 -
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.58 0.49 0.60 0.60 0.46 0.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment