[EUROSP] YoY TTM Result on 28-Feb-2006 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- -2.13%
YoY- 43.16%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 64,028 76,689 70,121 60,720 53,333 41,445 29,593 13.71%
PBT 5,262 7,484 8,088 5,702 5,081 1,293 -2,807 -
Tax -859 -497 -886 -382 -1,365 137 332 -
NP 4,403 6,987 7,202 5,320 3,716 1,430 -2,475 -
-
NP to SH 4,403 6,987 7,202 5,320 3,716 1,430 -2,475 -
-
Tax Rate 16.32% 6.64% 10.95% 6.70% 26.86% -10.60% - -
Total Cost 59,625 69,702 62,919 55,400 49,617 40,015 32,068 10.87%
-
Net Worth 68,246 67,273 62,286 56,843 52,714 49,632 49,065 5.64%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div 4,417 4,405 3,199 1,199 799 - - -
Div Payout % 100.32% 63.05% 44.43% 22.54% 21.53% - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 68,246 67,273 62,286 56,843 52,714 49,632 49,065 5.64%
NOSH 40,555 40,254 39,981 40,039 40,035 39,884 39,935 0.25%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 6.88% 9.11% 10.27% 8.76% 6.97% 3.45% -8.36% -
ROE 6.45% 10.39% 11.56% 9.36% 7.05% 2.88% -5.04% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 157.88 190.51 175.38 151.65 133.21 103.91 74.10 13.42%
EPS 10.86 17.36 18.01 13.29 9.28 3.59 -6.20 -
DPS 11.00 11.00 8.00 3.00 2.00 0.00 0.00 -
NAPS 1.6828 1.6712 1.5579 1.4197 1.3167 1.2444 1.2286 5.37%
Adjusted Per Share Value based on latest NOSH - 40,039
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 144.14 172.64 157.86 136.69 120.06 93.30 66.62 13.71%
EPS 9.91 15.73 16.21 11.98 8.37 3.22 -5.57 -
DPS 9.94 9.92 7.20 2.70 1.80 0.00 0.00 -
NAPS 1.5364 1.5145 1.4022 1.2797 1.1867 1.1173 1.1046 5.64%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.89 1.02 0.99 0.77 0.73 0.70 0.60 -
P/RPS 0.56 0.54 0.56 0.51 0.55 0.67 0.81 -5.96%
P/EPS 8.20 5.88 5.50 5.80 7.86 19.52 -9.68 -
EY 12.20 17.02 18.20 17.26 12.71 5.12 -10.33 -
DY 12.36 10.78 8.08 3.90 2.74 0.00 0.00 -
P/NAPS 0.53 0.61 0.64 0.54 0.55 0.56 0.49 1.31%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 23/04/09 28/04/08 25/04/07 26/04/06 27/04/05 28/04/04 23/04/03 -
Price 0.80 0.93 0.91 0.70 0.79 0.75 0.57 -
P/RPS 0.51 0.49 0.52 0.46 0.59 0.72 0.77 -6.63%
P/EPS 7.37 5.36 5.05 5.27 8.51 20.92 -9.20 -
EY 13.57 18.66 19.80 18.98 11.75 4.78 -10.87 -
DY 13.75 11.83 8.79 4.29 2.53 0.00 0.00 -
P/NAPS 0.48 0.56 0.58 0.49 0.60 0.60 0.46 0.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment