[EUROSP] QoQ Cumulative Quarter Result on 31-Aug-2022 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
19-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- 88.51%
YoY- 76.85%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 37,646 30,000 22,836 14,209 39,980 28,508 16,372 74.30%
PBT -6,070 -3,787 -820 -537 -5,311 -4,370 -2,842 65.92%
Tax -58 -113 9 8 705 686 504 -
NP -6,128 -3,900 -811 -529 -4,606 -3,684 -2,338 90.21%
-
NP to SH -6,128 -3,900 -811 -529 -4,606 -3,684 -2,338 90.21%
-
Tax Rate - - - - - - - -
Total Cost 43,774 33,900 23,647 14,738 44,586 32,192 18,710 76.32%
-
Net Worth 33,053 35,279 38,370 38,650 39,179 40,103 41,449 -14.01%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 33,053 35,279 38,370 38,650 39,179 40,103 41,449 -14.01%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin -16.28% -13.00% -3.55% -3.72% -11.52% -12.92% -14.28% -
ROE -18.54% -11.05% -2.11% -1.37% -11.76% -9.19% -5.64% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 84.75 67.54 51.41 31.99 90.00 64.18 36.86 74.29%
EPS -13.80 -8.78 -1.83 -1.19 -10.37 -8.29 -5.26 90.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7441 0.7942 0.8638 0.8701 0.882 0.9028 0.9331 -14.01%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 84.75 67.54 51.41 31.99 90.00 64.18 36.86 74.29%
EPS -13.80 -8.78 -1.83 -1.19 -10.37 -8.29 -5.26 90.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7441 0.7942 0.8638 0.8701 0.882 0.9028 0.9331 -14.01%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.20 1.01 1.13 1.02 1.10 1.13 1.29 -
P/RPS 1.42 1.50 2.20 3.19 1.22 1.76 3.50 -45.22%
P/EPS -8.70 -11.50 -61.89 -85.65 -10.61 -13.63 -24.51 -49.89%
EY -11.50 -8.69 -1.62 -1.17 -9.43 -7.34 -4.08 99.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.27 1.31 1.17 1.25 1.25 1.38 10.83%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 25/07/23 25/04/23 17/01/23 19/10/22 26/07/22 26/04/22 25/01/22 -
Price 1.18 1.20 1.10 1.20 1.10 1.12 1.12 -
P/RPS 1.39 1.78 2.14 3.75 1.22 1.75 3.04 -40.67%
P/EPS -8.55 -13.67 -60.25 -100.77 -10.61 -13.50 -21.28 -45.58%
EY -11.69 -7.32 -1.66 -0.99 -9.43 -7.40 -4.70 83.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.51 1.27 1.38 1.25 1.24 1.20 20.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment