[EUROSP] QoQ Cumulative Quarter Result on 30-Nov-2022 [#2]

Announcement Date
17-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- -53.31%
YoY- 65.31%
Quarter Report
View:
Show?
Cumulative Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 6,995 37,646 30,000 22,836 14,209 39,980 28,508 -60.70%
PBT 4,598 -6,070 -3,787 -820 -537 -5,311 -4,370 -
Tax -469 -58 -113 9 8 705 686 -
NP 4,129 -6,128 -3,900 -811 -529 -4,606 -3,684 -
-
NP to SH 4,129 -6,128 -3,900 -811 -529 -4,606 -3,684 -
-
Tax Rate 10.20% - - - - - - -
Total Cost 2,866 43,774 33,900 23,647 14,738 44,586 32,192 -79.97%
-
Net Worth 37,167 33,053 35,279 38,370 38,650 39,179 40,103 -4.92%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 37,167 33,053 35,279 38,370 38,650 39,179 40,103 -4.92%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 59.03% -16.28% -13.00% -3.55% -3.72% -11.52% -12.92% -
ROE 11.11% -18.54% -11.05% -2.11% -1.37% -11.76% -9.19% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 15.75 84.75 67.54 51.41 31.99 90.00 64.18 -60.70%
EPS 9.30 -13.80 -8.78 -1.83 -1.19 -10.37 -8.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8367 0.7441 0.7942 0.8638 0.8701 0.882 0.9028 -4.92%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 15.75 84.75 67.54 51.41 31.99 90.00 64.18 -60.70%
EPS 9.30 -13.80 -8.78 -1.83 -1.19 -10.37 -8.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8367 0.7441 0.7942 0.8638 0.8701 0.882 0.9028 -4.92%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.45 1.20 1.01 1.13 1.02 1.10 1.13 -
P/RPS 9.21 1.42 1.50 2.20 3.19 1.22 1.76 200.50%
P/EPS 15.60 -8.70 -11.50 -61.89 -85.65 -10.61 -13.63 -
EY 6.41 -11.50 -8.69 -1.62 -1.17 -9.43 -7.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.61 1.27 1.31 1.17 1.25 1.25 24.11%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/10/23 25/07/23 25/04/23 17/01/23 19/10/22 26/07/22 26/04/22 -
Price 1.44 1.18 1.20 1.10 1.20 1.10 1.12 -
P/RPS 9.14 1.39 1.78 2.14 3.75 1.22 1.75 200.12%
P/EPS 15.49 -8.55 -13.67 -60.25 -100.77 -10.61 -13.50 -
EY 6.45 -11.69 -7.32 -1.66 -0.99 -9.43 -7.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.59 1.51 1.27 1.38 1.25 1.24 24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment